Y
2.49
-6.04%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€37.1m
FY2016FY2025
Net income
−€410,526
FY2016FY2025
Free cash flow
€3.6m
FY2016FY2025
Shareholders' equity
€7.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €37.1m | €35.0m | €30.6m | €23.4m | €18.8m | €15.5m | €15.1m | €14.5m | €14.4m | €11,959 |
| Research and development | €2.4m | €2.3m | €1.4m | €1.1m | €1.1m | €931,000 | €471,000 | €421,000 | €232,000 | €100,000 |
| Operating income | €282,311 | €3.3m | €2.9m | €2.4m | €2.0m | €1.4m | −€53,834 | €799,612 | −€685,652 | −€1.5m |
| Net income | −€410,526 | €3.7m | €2.9m | €2.3m | €2.1m | €311,586 | −€472,514 | −€157,678 | −€530,486 | −€1.7m |
| Diluted earnings per share | -0.12 | 1.07 | 0.83 | 0.67 | 0.59 | 0.08 | -0.15 | -0.05 | -0.16 | -0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €25.5m | €25.2m | €17.6m | €11.6m | €9.9m | €7.2m | €6.5m | €6.2m | €4.7m | €4.0m |
| Cash and short-term investments | €4.1m | €4.0m | €3.0m | €1.7m | €1.8m | €870,608 | €991,814 | €664,228 | €984,244 | €659,549 |
| Total liabilities | €17.7m | €16.9m | €13.0m | €9.9m | €10.6m | €11.2m | €10.8m | €10.1m | €8.8m | €7.6m |
| Debt | €2.2m | €2.6m | €975,194 | €837,190 | €3.1m | €3.4m | €3.3m | €2.6m | €1.3m | €800,000 |
| Shareholders' equity | €7.8m | €8.3m | €4.6m | €1.7m | −€621,432 | −€4.0m | −€4.4m | −€3.9m | −€4.1m | −€3.6m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 4m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.8m | €4.1m | €3.9m | €2.5m | €2.7m | €1.0m | €1.2m | −€1.0m | €148,671 | −€952,496 |
| Capital spending | −€179,036 | −€245,363 | −€207,685 | −€1.2m | −€1.1m | −€894,475 | −€628,182 | −€575,518 | −€326,867 | −€241,643 |
| Free cash flow | €3.6m | €3.9m | €3.7m | €1.3m | €1.7m | €126,078 | €584,467 | −€1.6m | −€178,196 | −€1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €9.7m | €8.0m | €10.5m | €9.5m | €9.8m | €7.3m | €11.5m | €8.1m |
| Operating income | −€30,540 | −€369,168 | €679,564 | €70,969 | −€129,512 | −€338,709 | €2.1m | €352,198 |
| Net income | −€153,412 | −€448,043 | €502,967 | −€221,384 | −€249,528 | −€442,581 | €2.7m | €187,697 |
| Diluted earnings per share | -0.04 | -0.13 | 0.14 | -0.06 | -0.07 | -0.13 | 0.77 | 0.05 |
| Cash from operations | — | −€1.0m | €3.0m | €1.0m | — | −€1.0m | €2.0m | — |
| Total assets | €20.8m | €20.4m | €25.5m | €20.6m | €20.2m | €19.2m | €25.2m | €15.9m |
| Cash and short-term investments | €919,206 | €2.2m | €4.1m | €1.8m | €1.0m | €2.4m | €4.0m | €1.6m |
| Debt | €496,883 | €522,413 | €939,341 | €2.6m | €2.5m | €2.7m | €2.6m | €1.3m |
| Shareholders' equity | €7.2m | €7.3m | €7.8m | €7.4m | €7.6m | €7.8m | €8.3m | €5.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 19.1% | 14.3% |
| Operating income | -50.9% | -27.4% | — |
| Net income | — | — | -12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.0% | 7.1% | 7.7% | 4.4% |
| Net margin | 4.6% | 6.8% | 6.8% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -92.3 | 14.2 | 18.0 | 19.7 | 22.4 | 100.6 | -28.9 | -76.3 | -50.8 | -6.9 |
| Price to sales | 1.0 | 1.5 | 1.7 | 2.0 | 2.5 | 2.0 | 0.9 | 0.8 | 1.9 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.