Y 
3.64
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.76bn
FY2016FY2025
Net income
−€24.0m
FY2016FY2025
Free cash flow
€15.0m
FY2016FY2025
Shareholders' equity
€648.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.76bn | €1.82bn | €2.16bn | €2.40bn | €2.86bn | €3.07bn | €3.39bn | €3.69bn | €1.99bn | €1.68bn |
| Research and development | — | €15.0m | €11.0m | €15.0m | €24.0m | €25.0m | €26.5m | €24.5m | €18.9m | €15.8m |
| Operating income | €37.0m | −€55.0m | €51.0m | €98.0m | €65.0m | €50.0m | €83.6m | €94.6m | €85.5m | €17.7m |
| Net income | −€24.0m | −€112.0m | €3.0m | €63.0m | €7.0m | −€9.0m | €4.5m | €39.2m | €56.6m | −€7.1m |
| Diluted earnings per share | -0.10 | -0.52 | 0.01 | 0.27 | 0.03 | -0.05 | 0.02 | 0.19 | 0.44 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.30bn | €2.48bn | €2.83bn | €2.85bn | €2.99bn | €3.19bn | €3.70bn | €3.49bn | €2.19bn | €2.28bn |
| Cash and short-term investments | €116.0m | €137.0m | €128.0m | €206.0m | €389.0m | €419.0m | €131.8m | €263.6m | €89.7m | €66.4m |
| Total liabilities | €1.65bn | €1.70bn | €1.99bn | €1.96bn | €1.98bn | €2.27bn | €2.64bn | €2.45bn | €1.63bn | €1.72bn |
| Debt | €764.0m | €893.0m | €998.0m | €832.0m | €751.0m | €1.11bn | €1.05bn | €891.7m | €590.8m | €699.5m |
| Shareholders' equity | €648.0m | €771.0m | €844.0m | €883.0m | €1.01bn | €918.0m | €1.06bn | €1.05bn | €564.6m | €563.8m |
| Shares outstanding | 231m | 217m | 210m | 233m | 208m | 200m | 213m | 210m | 128m | 127m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €18.0m | €60.0m | −€139.0m | −€279.0m | €275.0m | €54.0m | €88.3m | €173.3m | €235.2m | €35.9m |
| Capital spending | −€3.0m | −€7.0m | −€4.0m | −€5.0m | −€9.0m | −€13.0m | −€37.9m | −€30.8m | −€18.6m | −€19.1m |
| Free cash flow | €15.0m | €53.0m | −€143.0m | −€284.0m | €266.0m | €41.0m | €50.4m | €142.5m | €216.6m | €16.8m |
| Dividends paid | — | — | −€38.0m | −€34.0m | −€30.0m | −€84.0m | −€56.7m | −€52.4m | −€27.6m | −€27.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €427.0m | €373.0m | €557.0m | €402.0m | €412.0m | €386.0m | €521.0m | €453.0m |
| Operating income | €7.0m | −€2.0m | €24.0m | €7.0m | €7.0m | €8.0m | −€18.0m | €14.0m |
| Net income | −€22.0m | −€39.0m | €3.0m | −€10.0m | −€8.0m | −€9.0m | −€39.0m | −€6.0m |
| Diluted earnings per share | -0.10 | -0.18 | 0.01 | -0.04 | -0.03 | -0.04 | -0.18 | -0.03 |
| Cash from operations | −€13.0m | €13.0m | €61.0m | −€47.0m | −€27.0m | −€17.0m | €103.0m | −€2.0m |
| Capital spending | −€1.0m | −€1.0m | −€1.0m | −€2.0m | −€2.0m | — | −€1.0m | −€6.0m |
| Free cash flow | −€14.0m | €12.0m | €60.0m | −€49.0m | −€29.0m | — | €102.0m | −€8.0m |
| Total assets | €2.29bn | €2.19bn | €2.30bn | €2.39bn | €2.38bn | €2.37bn | €2.48bn | €2.57bn |
| Cash and short-term investments | €90.0m | €103.0m | €116.0m | €71.0m | €89.0m | €103.0m | €137.0m | €81.0m |
| Debt | €524.0m | €512.0m | €782.0m | €827.0m | €844.0m | €873.0m | €893.0m | €948.0m |
| Shareholders' equity | €676.0m | €704.0m | €648.0m | €642.0m | €794.0m | €760.0m | €771.0m | €710.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.9% | -10.6% | 0.1% |
| Operating income | -27.7% | -5.8% | -7.6% |
| Net income | — | 21.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.5% | 1.6% | 1.7% | 2.3% |
| Net margin | -3.8% | -0.9% | -0.5% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -30.0 | -4.8 | 138.7 | 9.1 | 128.1 | -109.6 | 282.6 | 27.4 | 14.4 | -136.2 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Oct 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.16 | 0.14 | 0.28 | 0.27 | 0.25 | 0.22 | 0.22 |
- 2-for-1 split · 27 Mar 2006
- 2-for-1 split · 29 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.