Y 
54
+5.88%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 64.11bn
FY2016FY2025
Net income
−IDR 21.58bn
FY2016FY2025
Free cash flow
−IDR 574.4m
FY2016FY2025
Shareholders' equity
IDR 266.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 64.11bn | IDR 257.54bn | IDR 771.07bn | IDR 1.57trn | IDR 500.08bn | IDR 159.93bn | IDR 37.50bn | IDR 27.41bn | IDR 7.69bn | — |
| Operating income | −IDR 24.94bn | −IDR 2.51bn | −IDR 3.89bn | −IDR 6.38bn | IDR 13.91bn | −IDR 2.72bn | IDR 1.97bn | IDR 3.81bn | IDR 454.2m | −IDR 66.4m |
| Net income | −IDR 21.58bn | −IDR 1.90bn | −IDR 490.0m | IDR 258.2m | IDR 14.48bn | −IDR 1.64bn | IDR 1.30bn | IDR 2.98bn | IDR 383.1m | −IDR 66.6m |
| Diluted earnings per share | -11.28 | -0.99 | -0.26 | 0.14 | 7.57 | -4.31 | 3.43 | 4.45 | 0.20 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 276.00bn | IDR 298.79bn | IDR 300.47bn | IDR 1.04trn | IDR 293.29bn | IDR 99.56bn | IDR 83.53bn | IDR 85.80bn | IDR 5.61bn | IDR 2.97bn |
| Cash and short-term investments | IDR 693.9m | IDR 1.26bn | IDR 19.10bn | IDR 21.83bn | IDR 31.89bn | IDR 17.7m | IDR 20.47bn | IDR 11.04bn | IDR 3.05bn | IDR 255.5m |
| Total liabilities | IDR 7.72bn | IDR 8.84bn | IDR 9.26bn | IDR 430.70bn | IDR 1.96bn | IDR 1.80bn | IDR 1.67bn | IDR 5.26bn | IDR 2.25bn | — |
| Debt | — | — | — | — | — | IDR 1.50bn | — | — | — | — |
| Shareholders' equity | IDR 266.21bn | IDR 287.54bn | IDR 288.90bn | IDR 603.36bn | IDR 289.19bn | IDR 97.76bn | IDR 81.86bn | IDR 80.53bn | IDR 3.36bn | IDR 2.97bn |
| Shares outstanding | 1,913m | 1,913m | 1,913m | 1,913m | 1,913m | 380m | 380m | 671m | 1,913m | 1,913m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 33.9m | −IDR 7.17bn | IDR 9.66bn | −IDR 24.59bn | −IDR 24.48bn | −IDR 31.13bn | IDR 15.03bn | IDR 5.48bn | IDR 275.8m | −IDR 68.3m |
| Capital spending | −IDR 540.5m | −IDR 6.38bn | −IDR 11.91bn | −IDR 9.64bn | −IDR 25.2m | −IDR 25.2m | −IDR 4.33bn | −IDR 71.64bn | −IDR 201.8m | −IDR 171.8m |
| Free cash flow | −IDR 574.4m | −IDR 13.56bn | −IDR 2.26bn | −IDR 34.23bn | −IDR 24.50bn | −IDR 31.15bn | IDR 10.70bn | −IDR 66.16bn | IDR 74.0m | −IDR 240.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 11.50bn | IDR 11.28bn | IDR 10.25bn | IDR 13.54bn | IDR 16.64bn | IDR 23.69bn | IDR 36.93bn | IDR 43.58bn |
| Operating income | −IDR 604.3m | −IDR 523.2m | −IDR 22.68bn | −IDR 704.0m | −IDR 625.9m | −IDR 1.01bn | −IDR 3.51bn | −IDR 1.21bn |
| Net income | −IDR 527.2m | −IDR 405.2m | −IDR 21.34bn | IDR 240.4m | IDR 109.1m | −IDR 592.7m | −IDR 4.06bn | IDR 73.3m |
| Diluted earnings per share | -0.28 | -0.21 | -11.16 | 0.13 | 0.06 | -0.31 | -2.12 | 0.04 |
| Cash from operations | IDR 5.47bn | −IDR 227.0m | IDR 369.0m | −IDR 403.0m | IDR 284.0m | −IDR 318.0m | IDR 6.51bn | −IDR 5.70bn |
| Capital spending | −IDR 1.98bn | −IDR 4.0m | −IDR 537.0m | −IDR 3.0m | −IDR 3.0m | — | −IDR 53.0m | −IDR 1.0m |
| Free cash flow | IDR 3.49bn | −IDR 231.0m | −IDR 168.0m | −IDR 406.0m | IDR 281.0m | — | IDR 6.46bn | −IDR 5.70bn |
| Total assets | IDR 274.82bn | IDR 275.28bn | IDR 276.00bn | IDR 298.71bn | IDR 298.15bn | IDR 298.68bn | IDR 298.79bn | IDR 296.32bn |
| Cash and short-term investments | IDR 3.96bn | IDR 464.9m | IDR 693.9m | IDR 860.7m | IDR 1.23bn | IDR 942.1m | IDR 1.26bn | IDR 15.26bn |
| Shareholders' equity | IDR 265.27bn | IDR 265.80bn | IDR 266.21bn | IDR 287.30bn | IDR 287.06bn | IDR 286.95bn | IDR 287.54bn | IDR 290.04bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -38.9% | -0.9% | -0.0% | 0.1% | 2.5% | -1.3% | — | — |
| Net margin | -33.7% | -0.7% | -0.1% | 0.0% | 2.9% | -1.0% | — | — |
| Return on equity | -8.1% | -0.7% | -0.2% | 0.0% | 5.0% | -1.7% | — | — |
| Return on assets | -7.8% | -0.6% | -0.2% | 0.0% | 4.9% | -1.6% | — | — |
| Free cash flow yield | 0.3% | -0.4% | 10.8% | -7.5% | -12.3% | -78.7% | — | — |
| Revenue growth | -75.1% | -66.6% | -50.8% | 213.4% | 212.7% | 326.5% | — | — |
| Earnings growth | 1035.2% | 288.0% | -289.7% | -98.2% | -984.8% | -225.8% | — | — |
| Current ratio | 19.99x | 20.71x | 22.54x | 23.18x | 113.91x | 27.23x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | — | — |
| Equity ratio | 96.5% | 96.2% | 96.1% | 58.2% | 98.6% | 98.2% | — | — |
| Interest coverage | — | — | — | — | — | — | 70.26x | 11.89x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -403.3% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -65.5% | -16.7% | — |
| Operating income | 57.6% | 55.8% | — |
| Net income | — | 67.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.3 | -16.1 | -195.2 | 422.2 | 17.8 | -4.7 | 9.2 | 36.4 |
| Price to sales | 4.5 | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.3 | 4.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.