Y 
1.04
+8.32%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$28.2m
FY2016FY2025
Net income
−$28.1m
FY2016FY2025
Free cash flow
−$4.4m
FY2016FY2025
Shareholders' equity
$311.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.2m | $343,000 | $845,000 | $2.9m | $11.7m | $23.4m | $26.0m | $24.5m | $23.8m | $16.5m |
| Research and development | — | — | $35,000 | $35,000 | $365,000 | $724,000 | $1.2m | $1.1m | — | — |
| Operating income | −$45.1m | −$6.8m | $444,000 | −$14.1m | −$16.2m | −$98,000 | −$33.4m | −$48.8m | −$111.5m | −$89.8m |
| Net income | −$28.1m | −$13.7m | −$574,000 | −$12.3m | −$17.8m | $7.5m | −$31.5m | −$90.1m | −$156.5m | −$65.6m |
| Diluted earnings per share | -5.07 | -0.95 | -0.13 | -1.86 | -4.14 | 2.40 | -1,002.54 | -28.69 | -49,840.76 | -21.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $311.9m | $60.2m | $72.2m | $115.1m | $96.0m | $115.1m | $97.7m | $129.8m | $225.0m | $381.2m |
| Cash and short-term investments | $999,000 | $356,000 | $407,000 | $3.8m | $5.5m | $5.4m | $1.0m | $16.2m | $15.4m | $117.6m |
| Total liabilities | $331,000 | $82.2m | $93.3m | $101.8m | $105.0m | $116.4m | $77.2m | $115.4m | $77.4m | $114.6m |
| Debt | — | — | $6,000 | $14.0m | $15.2m | $10.8m | $2.7m | $8.9m | — | — |
| Shareholders' equity | $311.6m | $10.9m | $11.8m | $45.8m | $24.5m | $31.6m | $20.5m | $51.4m | $147.6m | $268.7m |
| Shares outstanding | 6m | 14m | 4m | 7m | 4m | 3m | 0m | 3m | 0m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.1m | $22.7m | −$1.8m | $614,000 | −$5.0m | −$5.6m | −$14.9m | −$19.8m | −$58.6m | −$103.6m |
| Capital spending | −$11.5m | −$24.3m | −$1.7m | −$538,000 | −$83,000 | −$83,000 | −$2.8m | −$3.6m | −$7.2m | −$21.6m |
| Free cash flow | −$4.4m | −$1.6m | −$3.5m | $76,000 | −$5.1m | −$5.6m | −$17.7m | −$23.4m | −$65.7m | −$125.2m |
| Dividends paid | — | — | — | — | — | −$679,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.6m | $15.4m | $12.8m | $150,000 | $150,000 | $193,000 | $313,619 | $845,000 |
| Operating income | −$12.0m | −$43.1m | −$2.0m | −$4.5m | −$4.5m | −$2.3m | −$951,070 | −$3.9m |
| Net income | −$60.8m | −$26.1m | −$2.0m | −$33.5m | −$33.5m | $19.9m | $3.7m | −$574,000 |
| Diluted earnings per share | -11.00 | -4.71 | -0.36 | -6.07 | -233.54 | 1.39 | 0.26 | -0.08 |
| Cash from operations | −$1.0m | $13.0m | −$6.0m | $21.0m | — | — | — | — |
| Capital spending | — | −$11.0m | — | −$2.0m | — | −$27.0m | — | — |
| Free cash flow | — | $2.0m | — | $19.0m | — | — | — | — |
| Total assets | $252.0m | $311.9m | $66.3m | $60.2m | $60.2m | $96.4m | $72.2m | $72.2m |
| Cash and short-term investments | $101,000 | $999,000 | $134,000 | $356,000 | — | $7.4m | $407,000 | — |
| Debt | — | — | $200,000 | — | — | — | $6,000 | — |
| Shareholders' equity | $250.9m | $311.6m | $15.3m | $10.9m | $10.9m | $44.2m | $11.8m | $11.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 114.1% | 3.7% | -5.6% |
| Operating income | 47.4% | 240.8% | -5.1% |
| Net income | 31.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -181.9% | -203.3% | -121.5% | -211.7% |
| Net margin | -146.4% | -169.5% | -96.3% | -124.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -3.8 | -9.0 | -0.8 | -2.0 | 5.1 | -0.0 | -0.2 | -3.3 | 3.2 |
| Price to sales | 0.2 | 151.5 | 6.1 | 3.5 | 3.1 | 1.6 | 0.0 | 0.9 | 12.9 | 9.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -72% | 227% | -57% | -74% | 6% | 56% | -10% | -87% | -29% | -57% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 14 Nov 2025
- 4-to-1 reverse split · 12 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.