Y 
76.83
-0.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.07bn
FY2018FY2026
Net income
₹468.1m
FY2018FY2026
Free cash flow
₹745.6m
FY2018FY2026
Shareholders' equity
₹8.30bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.07bn | ₹7.91bn | ₹4.22bn | ₹3.49bn | ₹1.98bn | ₹1.25bn | ₹6.73bn | ₹7.51bn | ₹10.81bn |
| Gross profit | ₹2.74bn | ₹2.08bn | ₹994.0m | ₹1.16bn | ₹680.5m | −₹37.3m | ₹2.55bn | ₹1.58bn | ₹4.26bn |
| Operating income | ₹611.9m | ₹135.3m | −₹26.5m | ₹183.8m | ₹692.3m | −₹737.1m | −₹463.4m | −₹1.87bn | −₹65.7m |
| Net income | ₹468.1m | ₹365.7m | −₹45.1m | ₹76.3m | −₹307.9m | −₹1.19bn | −₹698.5m | −₹2.13bn | −₹3.70bn |
| Diluted earnings per share | 2.98 | 2.33 | -0.29 | 0.50 | -1.96 | -10.67 | -4.45 | -13.54 | -23.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.36bn | ₹13.23bn | ₹12.17bn | ₹6.81bn | ₹5.48bn | ₹5.63bn | ₹8.78bn | ₹12.08bn | ₹11.00bn |
| Cash and short-term investments | ₹2.36bn | ₹1.86bn | ₹4.02bn | ₹1.02bn | ₹1.24bn | ₹1.95bn | ₹2.03bn | ₹2.35bn | ₹2.70bn |
| Total liabilities | ₹5.06bn | ₹5.40bn | ₹4.70bn | ₹5.12bn | ₹4.47bn | ₹4.39bn | ₹232.1m | ₹9.74bn | ₹10.37bn |
| Debt | ₹1.03bn | ₹784.0m | ₹853.9m | ₹1.78bn | ₹628.2m | ₹614.9m | ₹1.46bn | ₹1.16bn | ₹446.2m |
| Shareholders' equity | ₹8.30bn | ₹7.84bn | ₹7.47bn | ₹1.70bn | ₹1.01bn | ₹1.23bn | ₹2.12bn | ₹2.34bn | ₹624.5m |
| Shares outstanding | 157m | 157m | 156m | 151m | 157m | 111m | 157m | 157m | 157m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹785.1m | −₹768.1m | −₹1.42bn | −₹1.53bn | −₹833.9m | ₹1.04bn | −₹427.0m | −₹4.09bn | −₹795.9m |
| Capital spending | −₹39.5m | −₹62.6m | −₹266.7m | −₹154.2m | −₹100.4m | −₹77.8m | −₹16.6m | −₹417.3m | −₹124.0m |
| Free cash flow | ₹745.6m | −₹830.7m | −₹1.69bn | −₹1.68bn | −₹934.2m | ₹963.3m | −₹443.6m | −₹4.51bn | −₹919.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.88bn | ₹1.89bn | ₹2.57bn | ₹3.51bn | ₹2.10bn | ₹2.19bn | ₹2.35bn | ₹2.36bn |
| Gross profit | ₹660.1m | ₹589.5m | ₹845.8m | ₹846.7m | ₹760.3m | ₹598.0m | ₹651.6m | ₹480.0m |
| Operating income | ₹58.8m | ₹100.6m | ₹151.3m | ₹190.6m | ₹195.2m | ₹70.4m | ₹61.8m | ₹18.1m |
| Net income | ₹3.4m | ₹82.0m | ₹83.4m | ₹142.8m | ₹160.0m | ₹152.2m | ₹100.1m | ₹73.0m |
| Diluted earnings per share | 0.02 | 0.52 | 0.53 | 0.91 | 1.02 | 0.97 | 0.64 | 0.47 |
| Cash from operations | — | — | — | ₹913.0m | — | — | — | — |
| Capital spending | — | — | — | −₹15.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹898.0m | — | — | — | — |
| Total assets | — | ₹13.36bn | — | ₹13.02bn | — | ₹13.23bn | — | ₹12.76bn |
| Cash and short-term investments | — | ₹914.0m | ₹753.3m | ₹2.28bn | ₹986.8m | ₹986.8m | ₹2.12bn | ₹2.12bn |
| Debt | — | ₹801.1m | — | ₹290.6m | — | ₹649.4m | — | ₹327.4m |
| Shareholders' equity | — | ₹8.30bn | ₹8.14bn | ₹8.14bn | ₹7.84bn | ₹7.84bn | ₹7.59bn | ₹7.59bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.2% | 26.3% | 23.5% | 33.3% | 41.3% | -3.0% |
| Operating margin | 6.1% | 1.7% | -0.6% | 5.3% | 35.0% | -81.0% |
| Net margin | 4.7% | 4.6% | -1.1% | 2.2% | -15.5% | -94.7% |
| Return on equity | 5.6% | 4.7% | -0.6% | 4.5% | -30.5% | -96.3% |
| Return on assets | 3.5% | 2.8% | -0.4% | 1.1% | -5.6% | -21.1% |
| Free cash flow yield | 5.3% | -4.5% | -7.4% | -9.1% | -4.7% | 10.1% |
| Revenue growth | 27.2% | 87.4% | 21.1% | 76.0% | 57.9% | -81.4% |
| Earnings growth | 28.0% | -911.0% | -159.1% | -124.8% | -74.1% | 70.2% |
| Current ratio | 2.08x | 1.93x | 2.33x | 1.09x | 0.94x | 1.10x |
| Debt to equity | 0.10x | 0.08x | 0.09x | 0.93x | 0.39x | 0.16x |
| Equity ratio | 62.1% | 59.2% | 61.4% | 24.9% | 18.4% | 21.9% |
| Interest coverage | 4.88x | 1.32x | -0.12x | 0.79x | 13.72x | -9.92x |
| Buybacks as a share of market value | 0.2% | -0.6% | -3.4% | 3.6% | -40.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.4% | 51.7% | — |
| Operating income | 49.3% | — | — |
| Net income | 83.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 27.2% | 26.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 26.3 | 74.6 | -401.4 | 286.6 |
| Price to sales | 1.2 | 3.5 | 4.3 | 6.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.