Y
1,055.90
+2.82%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.07bn
FY2019FY2026
Net income
₹1.75bn
FY2019FY2026
Free cash flow
−₹956.8m
FY2019FY2026
Shareholders' equity
₹17.81bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.07bn | ₹8.80bn | ₹6.71bn | ₹5.20bn | ₹4.01bn | ₹2.29bn | ₹1.46bn | ₹1.02bn |
| Operating income | ₹2.11bn | ₹1.79bn | ₹1.55bn | ₹1.31bn | ₹841.1m | ₹475.0m | ₹171.5m | ₹116.6m |
| Net income | ₹1.75bn | ₹1.31bn | ₹1.14bn | ₹657.7m | ₹441.6m | ₹181.6m | −₹13.0m | ₹39.8m |
| Diluted earnings per share | 18.20 | 13.55 | 13.40 | 8.54 | 5.14 | 2.77 | -0.14 | 0.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹22.82bn | ₹17.31bn | ₹10.19bn | ₹4.86bn | ₹4.26bn | ₹3.09bn | ₹2.87bn | ₹2.57bn |
| Cash and short-term investments | ₹2.98bn | ₹5.15bn | ₹2.39bn | ₹382.4m | ₹120.3m | ₹51.5m | ₹17.6m | ₹4.8m |
| Total liabilities | ₹4.74bn | ₹940.5m | ₹1.45bn | ₹3.03bn | ₹3.09bn | ₹2.28bn | ₹2.25bn | ₹1.98bn |
| Debt | ₹2.64bn | ₹115.9m | ₹846.5m | ₹2.67bn | ₹2.64bn | ₹1.93bn | ₹1.94bn | ₹1.75bn |
| Shareholders' equity | ₹17.81bn | ₹16.05bn | ₹8.74bn | ₹1.83bn | ₹1.17bn | ₹724.5m | ₹542.9m | ₹556.0m |
| Shares outstanding | 96m | 96m | 85m | 77m | 86m | 66m | 96m | 96m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.21bn | ₹1.50bn | −₹30.8m | ₹637.8m | ₹599.4m | ₹436.7m | ₹392.3m | ₹174.6m |
| Capital spending | −₹3.17bn | −₹3.11bn | −₹933.6m | −₹198.1m | −₹131.3m | −₹201.3m | −₹433.0m | −₹779.0m |
| Free cash flow | −₹956.8m | −₹1.61bn | −₹964.4m | ₹439.7m | ₹468.0m | ₹235.4m | −₹40.7m | −₹604.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.93bn | ₹3.42bn | ₹3.20bn | ₹2.79bn | ₹2.58bn | ₹2.32bn | ₹2.19bn | ₹2.18bn |
| Operating income | ₹634.4m | ₹499.1m | ₹502.9m | ₹455.9m | ₹495.7m | ₹441.6m | ₹380.0m | ₹386.9m |
| Net income | ₹470.6m | ₹475.2m | ₹453.5m | ₹412.4m | ₹420.4m | ₹387.2m | ₹304.9m | ₹309.5m |
| Diluted earnings per share | 4.88 | 4.93 | 4.71 | 4.28 | 4.36 | 4.02 | 3.57 | 3.62 |
| Cash from operations | — | — | — | ₹485.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.97bn | — | — | — | — |
| Free cash flow | — | — | — | −₹1.49bn | — | — | — | — |
| Total assets | — | ₹22.82bn | — | ₹18.56bn | — | ₹17.31bn | — | ₹10.93bn |
| Cash and short-term investments | ₹2.63bn | ₹2.63bn | ₹2.76bn | ₹2.83bn | ₹5.15bn | ₹4.84bn | ₹2.44bn | ₹2.44bn |
| Debt | — | ₹2.55bn | — | ₹231.8m | — | ₹72.3m | — | ₹901.2m |
| Shareholders' equity | ₹18.07bn | ₹17.81bn | ₹17.20bn | ₹16.89bn | ₹16.37bn | ₹16.05bn | ₹9.32bn | ₹9.32bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 17.5% | 20.4% | 23.1% | 25.2% | 21.0% | 20.5% |
| Net margin | 14.5% | 14.8% | 17.1% | 12.6% | 11.0% | 7.9% |
| Return on equity | 9.8% | 8.1% | 13.1% | 35.9% | 37.8% | 25.1% |
| Return on assets | 7.7% | 7.5% | 11.2% | 13.5% | 10.4% | 5.9% |
| Free cash flow yield | 5.7% | 4.9% | 1.1% | 1.1% | 0.9% | 1.0% |
| Revenue growth | 37.1% | 31.3% | 28.9% | 29.8% | 75.3% | 56.6% |
| Earnings growth | 34.3% | 14.0% | 74.1% | 48.9% | 143.2% | -1495.8% |
| Current ratio | 3.87x | 10.12x | 7.59x | 1.77x | 1.13x | 0.90x |
| Debt to equity | 0.14x | 0.00x | 0.10x | 1.45x | 2.23x | 0.33x |
| Equity ratio | 78.0% | 92.7% | 85.8% | 37.6% | 27.4% | 23.5% |
| Interest coverage | 32.26x | 23.86x | 13.56x | 5.95x | 3.84x | 2.37x |
| Buybacks as a share of market value | 0.0% | -12.8% | -10.9% | 10.3% | -31.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.4% | 39.5% | — |
| Operating income | 17.2% | 34.7% | — |
| Net income | 38.7% | 57.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.7% | 20.6% | 20.7% | — |
| Net margin | 14.7% | 14.8% | 14.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 57.2 | 50.2 | 42.2 | 44.2 |
| Price to sales | 8.3 | 7.5 | 7.2 | 5.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.