Y 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−A$3.8m
FY2016FY2025
Free cash flow
−A$2.4m
FY2016FY2025
Shareholders' equity
A$1.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | A$7.7m | A$5.9m | A$10.8m | A$647,479 | — | — |
| Operating income | −A$3.8m | −A$1.8m | −A$4.4m | −A$3.7m | −A$1.3m | −A$2.0m | −A$831,317 | −A$862,440 | −A$1.1m | −A$1.1m |
| Net income | −A$3.8m | −A$1.2m | −A$1.5m | −A$6.9m | −A$2.6m | −A$3.1m | −A$1.7m | −A$1.2m | −A$1.1m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$1.6m | A$2.3m | A$3.6m | A$9.9m | A$7.3m | A$6.9m | A$5.1m | A$4.9m | A$16.8m | A$13.1m |
| Cash and short-term investments | A$1.3m | A$2.3m | A$3.5m | A$1.5m | A$438,202 | A$982,839 | A$530,787 | A$263,338 | A$247,182 | A$3.1m |
| Total liabilities | A$569,994 | A$186,758 | A$282,702 | A$6.0m | A$4.1m | A$4.0m | A$4.4m | A$7.3m | A$2.5m | A$1.8m |
| Debt | A$126,376 | — | — | — | A$135,515 | A$122,719 | A$1.8m | A$3.0m | A$1.5m | A$1.0m |
| Shareholders' equity | A$1.0m | A$2.1m | A$3.3m | A$4.0m | A$3.2m | A$2.8m | A$719,519 | −A$1.2m | A$15.3m | A$11.8m |
| Shares outstanding | 839m | 482m | 482m | 979m | 301m | 238m | 99m | 78m | 59m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.4m | −A$1.9m | −A$3.0m | −A$2.3m | −A$1.4m | −A$2.1m | −A$1.5m | −A$1.9m | −A$507,697 | −A$2.0m |
| Capital spending | −A$5,412 | −A$4 | −A$10,045 | −A$56,364 | −A$1.3m | −A$538,105 | −A$644,958 | −A$923,589 | −A$3.7m | −A$3.6m |
| Free cash flow | −A$2.4m | −A$1.9m | −A$3.0m | −A$2.3m | −A$2.6m | −A$2.7m | −A$2.1m | −A$2.8m | −A$4.2m | −A$5.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$22,322 | — | — | — | — | — | — |
| Operating income | −A$1.0m | −A$488,019 | −A$1.2m | −A$611,977 | −A$2.6m | −A$879,843 | −A$963,746 | −A$972,847 |
| Net income | −A$972,831 | −A$486,416 | −A$1.2m | −A$601,283 | −A$2.6m | −A$807,090 | −A$343,659 | −A$172 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −A$1.0m | — | — | — | — | — |
| Total assets | A$652,019 | A$652,019 | A$1.6m | A$1.6m | A$1.5m | A$2.3m | A$2.3m | A$3.2m |
| Cash and short-term investments | A$490,084 | A$490,084 | A$1.3m | A$1.3m | A$1.5m | A$2.3m | A$2.3m | A$3.1m |
| Debt | A$73,197 | A$73,197 | A$126,375 | A$69,625 | — | — | — | — |
| Shareholders' equity | A$111,764 | A$111,764 | A$1.0m | A$1.0m | A$1.3m | A$2.1m | A$2.1m | A$2.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 0.3% | 13.9% | 11.2% |
| Net income | -18.1% | 3.9% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -1.3 | -3.8 | -2.5 | -3.2 | -3.7 | -6.5 | -14.7 | -9.7 | -8.6 |
| Price to sales | — | — | — | — | 1.1 | 2.0 | 1.0 | 26.7 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 17 Dec 2020
- 20-to-1 reverse split · 10 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.