2 
1.63
+5.16%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$7.0m
FY2016FY2025
Net income
−$5.1m
FY2016FY2025
Free cash flow
−$8.6m
FY2016FY2025
Shareholders' equity
$15.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.0m | $11.9m | $32.2m | $40.5m | $30.9m | $28.1m | $25.8m | $26.4m | $16.6m | $12.3m |
| Gross profit | −$3.1m | −$2.4m | −$8.7m | $1.8m | $1.5m | $1.4m | $15,000 | $898,987 | −$707,912 | −$429,699 |
| Research and development | $688,000 | $1.1m | $2.6m | $3.6m | $3.9m | $4.1m | $8.1m | $15.0m | $3.4m | $2.3m |
| Operating income | −$11.8m | −$13.4m | −$45.5m | −$36.5m | −$28.4m | −$19.2m | −$23.6m | −$24.0m | −$13.3m | −$11.5m |
| Net income | −$5.1m | −$15.2m | −$140.8m | −$59.8m | −$32.6m | −$19.7m | −$26.6m | −$8.0m | −$13.0m | −$11.6m |
| Diluted earnings per share | -10.70 | -12,636.67 | — | -4.17 | -3.01 | -2.13 | -3.16 | -0.96 | -1.93 | -2.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $27.0m | $21.7m | $27.5m | $114.7m | $76.0m | $51.7m | $69.0m | $77.3m | $79.7m | $27.6m |
| Cash and short-term investments | $7.1m | $4.4m | $2.1m | $21.2m | $48.7m | $22.3m | $39.0m | $56.4m | $62.6m | $13.5m |
| Total liabilities | $11.3m | $17.7m | $35.9m | $18.7m | $9.9m | $7.6m | $6.9m | $6.0m | $4.3m | $3.3m |
| Debt | $4.2m | $8.6m | $16.4m | $6.7m | $2.3m | $786,000 | $1.5m | $1.5m | $2.0m | $307,938 |
| Shareholders' equity | $15.8m | $4.0m | −$8.4m | $96.0m | $66.1m | $44.1m | $62.0m | $71.3m | $75.4m | $24.3m |
| Shares outstanding | 0m | 0m | — | 14m | 11m | 9m | 8m | 8m | 7m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$7.7m | −$14.3m | −$55.0m | −$51.7m | −$22.8m | −$15.6m | −$14.6m | −$17.8m | −$12.1m | −$9.9m |
| Capital spending | −$875,000 | −$161,000 | −$5.6m | −$4.4m | −$1.1m | −$522,000 | −$1.1m | −$1.1m | −$1.6m | −$553,770 |
| Free cash flow | −$8.6m | −$14.5m | −$60.6m | −$56.1m | −$23.9m | −$16.1m | −$15.7m | −$18.9m | −$13.7m | −$10.4m |
| Dividends paid | −$4.7m | −$10.3m | −$9.8m | −$149,000 | −$469,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9m | $4.1m | $1.0m | $1.5m | $2.2m | $2.3m | $1.8m | $2.5m |
| Gross profit | −$293,000 | −$636,000 | −$834,000 | −$1.1m | −$635,000 | −$609,000 | −$1.3m | −$588,000 |
| Operating income | −$3.3m | −$3.0m | −$2.7m | −$3.2m | −$3.0m | −$2.7m | −$4.0m | −$3.3m |
| Net income | −$3.3m | −$3.3m | −$2.8m | $5.5m | −$3.4m | −$4.3m | −$4.6m | −$3.8m |
| Diluted earnings per share | -15.99 | -15.59 | -5.95 | 11.62 | -7.21 | -9.16 | -3,796.67 | -3,130.83 |
| Cash from operations | −$3.0m | −$3.0m | $2.0m | −$4.0m | −$3.0m | −$2.0m | −$4.0m | −$2.0m |
| Total assets | $26.2m | $30.3m | $27.0m | $32.4m | $22.4m | $21.5m | $21.7m | $26.2m |
| Cash and short-term investments | $6.1m | $9.5m | $7.1m | $4.8m | $3.1m | $1.1m | $4.4m | $5.3m |
| Debt | $1.2m | $760,000 | $876,000 | $531,000 | $4.1m | $4.2m | $7.2m | $7.8m |
| Shareholders' equity | $18.6m | $21.2m | $15.8m | $21.1m | $5.6m | $3.6m | $4.0m | $3.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -44.2% | -24.2% | -1.9% |
| Operating income | -31.4% | -9.3% | -0.2% |
| Net income | -56.1% | -23.8% | -7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -29.3% | -13.5% | -6.3% | -4.3% |
| Operating margin | -133.2% | -117.0% | -102.7% | -99.5% |
| Net margin | -106.8% | -241.0% | -181.2% | -142.8% |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -188.7 | -877.9 | -881.8 | -296.8 | -1259.6 | -704.9 | -243.6 | -280.4 | -205.8 |
| Price to sales | 7.3 | 278.6 | — | — | 305.1 | 379.7 | — | 229.8 | 363.0 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -99% | -98% | -98% | -57% | -9% | 134% | -25% | -9% | 149% | -26% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 58-to-1 reverse split · 5 Nov 2026
- 20-to-1 reverse split · 12 Jun 2026
- 15-to-1 reverse split · 26 Jan 2026
- 23-to-1 reverse split · 20 Jun 2025
- 135-to-1 reverse split · 17 Dec 2024
- 16-to-1 reverse split · 2 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.