X 
0.56
-4.79%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$29.2m
FY2016FY2025
Net income
−$17.0m
FY2016FY2025
Free cash flow
−$11.7m
FY2016FY2025
Shareholders' equity
−$22.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.2m | $33.9m | $30.1m | $55.9m | $73.7m | $48.5m | $50.1m | $48.8m | $19.0m |
| Research and development | — | — | — | — | — | — | — | — | $681,000 |
| Operating income | −$9.4m | −$16.7m | −$28.2m | −$24.6m | $4.1m | −$17.8m | −$34.1m | −$15.1m | −$22.4m |
| Net income | −$17.0m | −$16.9m | −$27.7m | −$32.8m | $3.3m | −$21.2m | −$37.2m | −$28.8m | −$24.0m |
| Diluted earnings per share | -2.80 | -3.20 | -6.64 | -0.39 | 0.63 | -98.67 | -1,296.34 | -1,299.10 | -1,791.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.2m | $25.4m | $39.0m | $70.4m | $127.3m | $28.7m | $30.6m | $65.2m | $82.8m |
| Cash and short-term investments | $2.6m | $11.8m | $23.1m | $42.2m | $105.5m | $2.2m | $3.4m | $6.4m | $17.9m |
| Total liabilities | $23.8m | $17.6m | $18.0m | $22.5m | $27.3m | $31.3m | $17.4m | $19.4m | $18.6m |
| Debt | $12.5m | $10.8m | $11.1m | $14.1m | $13.8m | $15.3m | $8.5m | $6.5m | $6.5m |
| Shareholders' equity | −$22.0m | −$788,000 | $13.0m | $39.9m | $92.7m | −$6.2m | $9.1m | $40.9m | $59.5m |
| Shares outstanding | 6m | 5m | 4m | 83m | 5m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$8.7m | −$11.0m | −$16.1m | −$24.2m | $15.6m | −$113,000 | −$6.6m | −$12.2m | −$8.4m |
| Capital spending | −$3.0m | −$1.8m | −$2.4m | −$6.8m | −$8.7m | −$2.3m | −$3.1m | −$4.7m | −$641,000 |
| Free cash flow | −$11.7m | −$12.8m | −$18.4m | −$31.0m | $7.0m | −$2.4m | −$9.7m | −$16.9m | −$9.1m |
| Dividends paid | −$267,000 | — | — | — | −$13,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1m | $6.6m | $7.2m | $7.3m | $7.7m | $7.0m | $7.5m | $8.4m |
| Operating income | $2.1m | −$5.4m | −$9.2m | −$282,000 | −$2.7m | −$3.2m | −$3.9m | −$4.8m |
| Net income | −$2.2m | −$11.2m | −$9.3m | −$724,000 | −$2.3m | −$4.7m | −$7.6m | −$4.8m |
| Diluted earnings per share | -0.28 | -1.41 | -1.53 | -0.12 | -0.37 | -0.78 | -1.44 | -0.90 |
| Cash from operations | −$4.0m | −$4.0m | — | −$2.0m | −$2.0m | −$4.0m | −$3.0m | −$3.0m |
| Total assets | $20.5m | $25.0m | $11.2m | $21.7m | $22.4m | $24.8m | $25.4m | $33.8m |
| Cash and short-term investments | $11.8m | $16.8m | — | $4.2m | $8.1m | $11.0m | — | $16.0m |
| Debt | $1.7m | $1.8m | — | $2.1m | $2.2m | $2.2m | — | $2.5m |
| Shareholders' equity | −$1.9m | $389,000 | −$22.0m | −$6.0m | −$4.8m | −$5.2m | −$788,000 | $6.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.5% | 28.4% | 2.6% |
| Operating income | -27.5% | -17.7% | -1.0% |
| Net income | -19.7% | -28.4% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.3% | -52.8% | -43.0% | -47.4% |
| Net margin | -53.6% | -63.3% | -78.5% | -72.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.5 | -0.3 | -18.3 | 63.8 | -0.9 | -0.2 | -0.0 | -0.3 | -0.3 |
| Price to sales | 0.1 | 0.2 | 0.2 | 10.7 | 2.9 | 10.3 | 0.1 | 0.0 | 0.2 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -53% | -21% | -76% | -78% | 27% | 38% | -61% | -84% | -47% | -12% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 28 Sept 2023
- 3-to-1 reverse split · 11 Jun 2020
- 20-to-1 reverse split · 25 Feb 2019
- 10-to-1 reverse split · 30 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.