X 
0.78p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−£2.0m
FY2016FY2025
Free cash flow
−£1.6m
FY2016FY2025
Shareholders' equity
£17.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | £1.5m | £2.1m | £692,000 | £1.7m | £1.4m | £892,000 | £166,000 | — |
| Gross profit | −£30,000 | £1.2m | £424,000 | £123,000 | £719,000 | £556,000 | −£59,000 | −£487,000 | −£246,000 |
| Operating income | −£1.7m | −£197,000 | −£1.7m | −£2.9m | −£462,000 | −£761,000 | −£908,000 | −£1.2m | −£1.9m |
| Net income | −£2.0m | £635,000 | −£1.8m | −£3.1m | −£914,000 | −£1.4m | −£736,000 | −£1.3m | −£8.9m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | £18.4m | £21.9m | £21.1m | £23.0m | £13.1m | £11.1m | £11.2m | £12.2m | £10.9m |
| Cash and short-term investments | £2.3m | £630,000 | £192,000 | £5.4m | £919,000 | £361,000 | £442,000 | £1.7m | £181,000 |
| Total liabilities | £707,000 | £2.0m | £1.4m | £2.3m | £1.1m | £336,000 | £530,000 | £718,000 | £4.3m |
| Debt | — | £50,000 | £50,000 | — | — | — | — | — | £1.5m |
| Shareholders' equity | £17.7m | £19.9m | £19.7m | £20.7m | £11.9m | £10.8m | £10.7m | £11.5m | £6.6m |
| Shares outstanding | 887m | 1,007m | 856m | 845m | 496m | 398m | 351m | 272m | 209m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£1.6m | £1.2m | −£2.5m | −£767,000 | £189,000 | −£895,000 | −£966,000 | −£1.6m | −£1.3m |
| Capital spending | −£53,000 | −£101,000 | −£2.9m | −£5.0m | −£287,000 | −£81,000 | −£88,000 | −£147,000 | −£2.7m |
| Free cash flow | −£1.6m | £1.1m | −£5.4m | −£5.8m | −£98,000 | −£976,000 | −£1.1m | −£1.7m | −£4.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | £4,000 | — | £1.1m | £393,000 | £1.1m |
| Gross profit | — | −£23,000 | −£7,000 | −£9,000 | −£23,000 | £1.8m | −£634,000 | £161,000 |
| Operating income | −£1.2m | −£904,000 | −£807,000 | −£565,000 | −£841,000 | −£782,000 | £585,000 | −£1.8m |
| Net income | −£955,000 | −£870,000 | −£1.2m | −£701,000 | −£161,000 | £14,000 | £621,000 | −£1.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | −£1.0m | −£1.0m | — | — | — | — | — | — |
| Total assets | £17.9m | £18.4m | £17.6m | £19.2m | £20.3m | £21.9m | £21.7m | £21.1m |
| Cash and short-term investments | £3.5m | £2.3m | £3.3m | £4.5m | £2.0m | £630,000 | £375,000 | £192,000 |
| Debt | — | — | — | — | — | £50,000 | £50,000 | £50,000 |
| Shareholders' equity | £17.5m | £17.7m | £16.7m | £18.4m | £19.6m | £19.9m | £19.6m | £19.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 1.1% | 29.9% | -3.8% |
| Net income | 3.3% | 17.1% | -7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -5.0 | 15.4 | -9.1 | -14.7 | -9.6 | -2.7 | -3.2 | -6.7 | -0.5 |
| Price to sales | — | — | 6.6 | 7.9 | 66.6 | 5.1 | 2.9 | 2.6 | 50.7 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 200-to-1 reverse split · 23 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.