X 
1.53
-1.29%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−$7.0m
FY2016FY2025
Free cash flow
−$1.0m
FY2016FY2025
Shareholders' equity
−$254,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $451,000 | — | −$459,000 | $1.5m | $28,000 | $69,000 | $52,000 | $29,000 | $23,000 |
| Gross profit | — | $3,000 | — | −$1,000 | −$1,000 | −$1,000 | $69,000 | $52,000 | $28,000 | $20,000 |
| Research and development | $28,000 | $98,000 | $31,000 | $30,000 | $30,000 | $38,000 | $35,000 | $38,000 | $43,000 | $443,000 |
| Operating income | −$1.7m | −$2.2m | −$765,000 | −$880,000 | −$1.0m | −$948,000 | −$842,000 | −$793,000 | −$1.2m | −$2.6m |
| Net income | −$7.0m | −$1.0m | −$1,782 | −$1.3m | $435,000 | −$782,000 | −$1.3m | $3.0m | −$781,000 | −$2.5m |
| Diluted earnings per share | -15.84 | -0.00 | -0.00 | -3.96 | 1.21 | -2.43 | -4.19 | 9.29 | -2.43 | -14.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $166,000 | $8.6m | $2.4m | $4.2m | $6.6m | $6.5m | $7.2m | $8.6m | $6.6m | $3.0m |
| Cash and short-term investments | $144,000 | $1.1m | $2.0m | $3.7m | $6.1m | $6.0m | $6.7m | $8.1m | $6.1m | $2.4m |
| Total liabilities | $420,000 | $3.1m | $206,000 | $187,000 | $1.3m | $254,000 | $232,000 | $253,000 | $3.0m | $330,000 |
| Debt | $269,000 | $138,000 | — | — | — | — | — | — | — | — |
| Shareholders' equity | −$254,000 | $5.4m | $2.2m | $4.0m | $5.3m | $3.6m | $7.0m | $8.3m | $3.6m | $2.7m |
| Shares outstanding | 0m | 881m | 5m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.0m | −$1.6m | −$707,000 | −$901,000 | −$1.0m | −$850,000 | −$908,000 | −$816,000 | −$1.1m | −$1.7m |
| Capital spending | — | −$54,000 | — | — | — | −$1,000 | −$2,000 | −$2,000 | −$2,000 | −$66,000 |
| Free cash flow | −$1.0m | −$1.7m | −$707,000 | −$901,000 | −$1.0m | −$851,000 | −$910,000 | −$818,000 | −$1.1m | −$1.8m |
Latest quarters
By quarter end
| Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $289,000 | $289,000 | $162,000 | — | — | — | — | — |
| Gross profit | −$43,000 | −$43,000 | $162,000 | — | — | — | — | — |
| Operating income | −$812,000 | −$812,000 | −$764,000 | −$421,000 | −$175,000 | −$200 | −$151,000 | −$163,000 |
| Net income | −$255,000 | −$255,000 | −$553,000 | −$704,000 | $485,000 | −$284 | −$215,000 | −$364,000 |
| Diluted earnings per share | -0.58 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.04 | -0.07 |
| Total assets | $8.6m | $8.6m | $9.3m | $2.4m | $2.9m | $2.4m | $2.7m | $2.9m |
| Cash and short-term investments | $1.1m | — | $1.7m | $1.6m | $2.3m | $2.0m | $2.2m | $2.4m |
| Debt | $138,000 | — | $168,000 | — | — | — | — | — |
| Shareholders' equity | $5.4m | $5.4m | $5.7m | $2.2m | $2.7m | $2.2m | $2.5m | $2.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 24.3% | 12.2% | -7.3% |
| Net income | 72.9% | 54.9% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -6968.7 | -12353.7 | -1.2 | 9.2 | -5.0 | -1.3 | 0.7 | -3.8 | -0.8 |
| Price to sales | — | — | — | -3.6 | 2.7 | 139.1 | 25.5 | 42.8 | 101.6 | 93.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -46% | 52% | -27% | -49% | -7% | 125% | -25% | -27% | -22% | -60% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 25 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.