X
28.52
+3.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.69bn
FY2017FY2026
Net income
₹146.2m
FY2017FY2026
Free cash flow
−₹48.9m
FY2017FY2026
Shareholders' equity
₹2.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.69bn | ₹2.34bn | ₹2.17bn | ₹2.42bn | ₹2.17bn | ₹1.81bn | ₹1.95bn | ₹4.2m | ₹305,200 | ₹342,000 |
| Gross profit | ₹381.0m | ₹389.4m | ₹414.8m | ₹380.4m | ₹414.4m | — | — | — | — | — |
| Operating income | ₹200.8m | ₹145.7m | ₹181.0m | ₹215.0m | ₹231.7m | ₹84.8m | ₹61.6m | ₹977,600 | −₹2.9m | −₹2.0m |
| Net income | ₹146.2m | ₹99.1m | ₹116.7m | ₹124.6m | ₹202.2m | ₹201.7m | ₹38.9m | ₹287,100 | −₹3.2m | −₹2.0m |
| Diluted earnings per share | 1.09 | 0.74 | 0.89 | 0.93 | 1.51 | 1.68 | 0.32 | 0.02 | -0.25 | -0.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.88bn | ₹2.49bn | ₹2.37bn | ₹2.37bn | ₹2.48bn | ₹1.73bn | ₹1.69bn | ₹9.3m | ₹9.2m | ₹4.3m |
| Cash and short-term investments | ₹557.9m | ₹86.6m | — | — | — | ₹130.4m | ₹201.8m | ₹300,100 | ₹5.4m | ₹43,200 |
| Total liabilities | ₹774.6m | ₹592.7m | ₹679.5m | ₹809.6m | ₹1.17bn | ₹966.8m | ₹1.12bn | ₹26.8m | ₹27.0m | ₹24.9m |
| Debt | ₹501.1m | ₹354.0m | ₹114.1m | ₹288.0m | ₹464.4m | ₹502.2m | ₹493.8m | ₹24.3m | ₹24.7m | ₹22.0m |
| Shareholders' equity | ₹2.04bn | ₹1.83bn | ₹1.69bn | ₹1.56bn | ₹1.31bn | ₹767.2m | ₹573.1m | −₹17.5m | −₹17.8m | −₹20.7m |
| Shares outstanding | 134m | 134m | 131m | 134m | 134m | 120m | 120m | 14m | 13m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹22.8m | ₹167.0m | ₹17.5m | ₹83.0m | ₹236.8m | ₹185.1m | ₹167.4m | −₹4.5m | −₹598,000 | −₹503,000 |
| Capital spending | −₹71.7m | −₹5.4m | −₹22.6m | −₹123.8m | −₹224.5m | −₹270.3m | −₹172.0m | −₹882,800 | — | — |
| Free cash flow | −₹48.9m | ₹161.6m | −₹5.1m | −₹40.8m | ₹12.3m | −₹85.2m | −₹4.6m | −₹5.4m | −₹598,000 | −₹503,000 |
| Dividends paid | −₹42.3m | −₹66.9m | −₹6.6m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹933.0m | ₹895.2m | ₹924.9m | ₹944.1m | ₹923.1m | ₹870.5m | ₹490.5m | ₹487.4m |
| Gross profit | ₹108.4m | ₹80.9m | ₹113.9m | ₹118.4m | ₹114.7m | ₹106.0m | ₹112.1m | ₹95.5m |
| Operating income | ₹57.2m | ₹28.0m | ₹71.4m | ₹52.9m | ₹48.5m | ₹24.1m | ₹58.9m | ₹34.4m |
| Net income | ₹30.7m | ₹37.3m | ₹29.2m | ₹34.4m | ₹29.3m | ₹13.6m | ₹36.8m | ₹27.1m |
| Diluted earnings per share | 0.23 | 0.28 | 0.22 | 0.26 | 0.22 | 0.10 | 0.28 | 0.21 |
| Cash from operations | — | — | — | ₹58.0m | — | ₹62.0m | — | — |
| Capital spending | — | — | — | −₹63.0m | — | −₹2.0m | — | — |
| Free cash flow | — | — | — | −₹5.0m | — | ₹60.0m | — | — |
| Total assets | — | ₹2.88bn | — | ₹2.85bn | — | ₹2.49bn | — | ₹2.29bn |
| Cash and short-term investments | — | ₹557.9m | — | ₹608.6m | — | ₹86.6m | — | ₹36.8m |
| Debt | — | ₹490.7m | — | ₹497.9m | — | ₹332.6m | — | ₹312.6m |
| Shareholders' equity | — | ₹2.04bn | — | ₹1.92bn | — | ₹1.83bn | — | ₹1.75bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 15.3% | 144.5% |
| Operating income | -2.3% | 18.8% | — |
| Net income | 5.5% | -6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 14.7% | — | — |
| Operating margin | 5.7% | 7.0% | 7.3% | 6.7% |
| Net margin | 4.1% | 4.6% | 6.1% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 25.1 | 45.7 | 44.2 |
| Price to sales | 1.0 | 1.9 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 21 Nov 2025.
| FY2026 | FY2024 | |
|---|---|---|
| Paid in the year | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.