X
2.06
-0.96%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$64.1m
FY2017FY2026
Net income
A$10.5m
FY2017FY2026
Free cash flow
A$9.7m
FY2017FY2026
Shareholders' equity
A$66.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$64.1m | A$59.4m | A$59.8m | A$55.2m | A$40.0m | A$31.3m | A$29.1m | A$29.0m | A$24.3m | A$21.5m |
| Gross profit | A$30.1m | A$28.8m | A$26.3m | A$22.0m | A$16.5m | A$12.9m | A$11.3m | A$11.4m | A$9.7m | A$8.9m |
| Research and development | — | A$91,041 | A$75,750 | A$94,096 | A$111,789 | A$150,691 | A$179,389 | A$180,016 | A$188,977 | A$180,356 |
| Operating income | A$17.0m | A$15.8m | A$14.5m | A$12.8m | A$8.8m | A$6.4m | A$4.8m | A$3.3m | A$1.8m | A$1.1m |
| Net income | A$10.5m | A$10.4m | A$8.9m | A$7.7m | A$6.1m | A$5.1m | A$3.1m | A$2.1m | A$1.0m | A$793,851 |
| Diluted earnings per share | 0.07 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$78.7m | A$72.8m | A$68.2m | A$65.5m | A$55.6m | A$48.4m | A$45.2m | A$41.7m | A$37.9m | A$34.7m |
| Cash and short-term investments | A$9.5m | A$12.2m | A$12.0m | A$10.4m | A$6.6m | A$5.3m | A$3.6m | A$3.2m | A$415,374 | A$833,405 |
| Total liabilities | A$12.3m | A$12.6m | A$12.7m | A$16.0m | A$12.2m | A$9.3m | A$9.5m | A$7.9m | A$6.2m | A$3.9m |
| Debt | A$2.3m | A$4.4m | A$3.4m | A$4.3m | A$3.5m | A$1.4m | A$1.9m | A$2.3m | A$2.3m | A$1.3m |
| Shareholders' equity | A$66.4m | A$60.2m | A$54.9m | A$49.3m | A$43.5m | A$39.1m | A$35.6m | A$33.8m | A$31.7m | A$30.8m |
| Shares outstanding | 143m | 142m | 140m | 137m | 136m | 135m | 134m | 134m | 134m | 134m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$11.4m | A$10.1m | A$8.1m | A$8.4m | A$3.2m | A$4.5m | A$4.2m | A$3.9m | A$807,783 | A$156,181 |
| Capital spending | −A$1.7m | −A$1.7m | −A$1.6m | −A$782,432 | −A$519,497 | −A$652,623 | −A$753,406 | −A$521,109 | −A$1.7m | −A$1.8m |
| Free cash flow | A$9.7m | A$8.4m | A$6.4m | A$7.6m | A$2.6m | A$3.9m | A$3.4m | A$3.4m | −A$893,942 | −A$1.7m |
| Dividends paid | −A$5.0m | −A$4.5m | −A$3.6m | −A$2.7m | −A$2.1m | −A$1.7m | −A$1.3m | −A$401,476 | −A$321,181 | −A$401,476 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$33.0m | A$31.2m | A$30.7m | A$28.7m | A$31.4m | A$28.5m | A$28.1m | A$14.1m |
| Gross profit | A$16.5m | A$14.8m | A$15.3m | A$13.5m | A$14.0m | A$12.2m | A$11.5m | A$5.8m |
| Operating income | A$8.8m | A$8.2m | A$8.3m | A$7.5m | A$7.7m | A$6.7m | A$6.6m | A$3.0m |
| Net income | A$5.2m | A$5.3m | A$5.4m | A$5.0m | A$4.4m | A$4.5m | A$3.9m | A$2.0m |
| Diluted earnings per share | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 |
| Cash from operations | A$4.0m | A$6.0m | A$5.0m | A$4.0m | A$5.0m | A$2.0m | A$6.0m | A$3.0m |
| Capital spending | −A$1.0m | — | −A$1.0m | — | — | −A$1.0m | — | — |
| Free cash flow | A$3.0m | — | A$4.0m | — | — | A$1.0m | — | — |
| Total assets | A$78.7m | A$70.0m | A$72.8m | A$66.3m | A$68.2m | A$64.1m | A$65.5m | A$65.5m |
| Cash and short-term investments | A$9.5m | A$12.1m | A$12.2m | A$8.1m | A$12.0m | A$8.3m | A$10.4m | A$10.4m |
| Debt | A$1.6m | A$2.4m | A$4.4m | A$4.6m | A$3.4m | A$5.6m | A$4.3m | — |
| Shareholders' equity | A$66.4m | A$61.4m | A$60.2m | A$54.2m | A$54.9m | A$50.2m | A$49.3m | A$47.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 15.4% | 11.7% |
| Operating income | 10.1% | 21.6% | 21.8% |
| Net income | 10.9% | 15.4% | 21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.7% | 44.9% | 44.1% | 42.8% |
| Operating margin | 26.5% | 25.1% | 24.3% | 20.4% |
| Net margin | 16.9% | 15.7% | 15.7% | 13.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.8 | 28.2 | 30.1 | 21.3 | 19.3 | 15.5 | 13.1 | 14.4 | 18.3 | 33.7 |
| Price to sales | 4.7 | 4.9 | 4.5 | 3.0 | 2.9 | 2.5 | 1.4 | 1.1 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 10 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.045 | 0.064 | 0.056 | 0.047 | 0.033 | 0.027 | 0.019 | 0.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.