X 
0.22
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$1.9m
FY2017FY2026
Free cash flow
−A$884,468
FY2017FY2026
Shareholders' equity
A$11.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$32,550 | A$114,330 | A$106,620 | — | — | — | — | — | — |
| Gross profit | −A$18,423 | −A$77,294 | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | A$1.3m | A$4.9m | — | — |
| Operating income | −A$2.2m | −A$1.9m | −A$4.9m | −A$3.1m | −A$4.3m | — | −A$2.3m | −A$6.8m | −A$1.2m | −A$1.8m |
| Net income | −A$1.9m | −A$6.9m | −A$4.9m | −A$3.1m | −A$4.3m | −A$5.8m | −A$5.1m | −A$6.9m | −A$1.6m | −A$1.7m |
| Diluted earnings per share | -0.03 | -0.11 | -0.34 | -0.05 | -0.07 | -0.09 | -2.90 | -7.22 | -2.87 | -3.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.7m | A$10.3m | A$16.8m | A$9.3m | A$11.2m | A$13.7m | A$6.1m | A$8.9m | A$11.3m | A$12.4m |
| Cash and short-term investments | A$2.2m | A$1.2m | A$2.8m | A$2.7m | A$4.8m | A$6.6m | A$1.4m | A$1.5m | A$1.2m | A$4.2m |
| Total liabilities | A$252,315 | A$599,828 | A$1.6m | A$679,189 | A$571,131 | A$200,736 | A$209,400 | A$642,400 | A$682,000 | A$444,000 |
| Debt | — | A$81,812 | A$154,113 | A$229,676 | A$14,728 | A$35,936 | A$14,500 | — | — | — |
| Shareholders' equity | A$11.4m | A$9.7m | A$15.2m | A$8.7m | A$10.4m | A$13.3m | A$5.8m | A$8.2m | A$10.6m | A$11.9m |
| Shares outstanding | 61m | 61m | 14m | 61m | 61m | 61m | 2m | 1m | 1m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$884,468 | −A$2.5m | −A$3.6m | −A$3.1m | — | — | −A$2.7m | −A$6.2m | −A$761,000 | −A$479,000 |
| Capital spending | — | −A$225,170 | −A$1.7m | −A$14,546 | — | −A$255,280 | −A$2,300 | −A$160,800 | −A$2.2m | −A$775,000 |
| Free cash flow | −A$884,468 | −A$2.7m | −A$5.3m | −A$3.1m | — | — | −A$2.7m | −A$6.4m | −A$3.0m | −A$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$38,230 | A$6,340 | A$26,210 | A$67,100 | A$47,200 | A$60,000 | A$40,000 |
| Gross profit | −A$5,781 | −A$12,642 | −A$33,183 | −A$44,111 | — | — | — | — |
| Operating income | −A$308,373 | −A$1.9m | −A$705,951 | −A$1.1m | −A$2.8m | −A$2.1m | −A$1.6m | −A$1.5m |
| Net income | −A$142,877 | −A$1.7m | −A$700,725 | −A$6.2m | −A$2.8m | −A$2.1m | −A$1.6m | −A$1.5m |
| Diluted earnings per share | -0.00 | -0.03 | -0.01 | -0.43 | -0.22 | -0.32 | -0.31 | -0.33 |
| Cash from operations | — | — | — | −A$1.0m | — | — | — | — |
| Total assets | A$11.7m | A$12.0m | A$10.3m | A$9.7m | A$16.8m | A$17.0m | A$9.3m | A$10.7m |
| Cash and short-term investments | A$2.2m | A$2.7m | A$1.2m | A$777,395 | A$2.8m | A$3.3m | A$2.7m | A$4.1m |
| Debt | — | A$75,297 | A$81,812 | A$112,876 | A$72,301 | A$110,000 | A$150,000 | A$110,000 |
| Shareholders' equity | A$11.4m | A$11.3m | A$9.7m | A$9.1m | A$15.2m | A$17.0m | A$8.7m | A$10.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -9.9% | — | 51.6% |
| Net income | -15.2% | -20.1% | 48.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.8 | -1.9 | -0.3 | -5.0 | -8.0 | -27.2 | -0.6 | -0.1 | -0.8 | -1.1 |
| Price to sales | — | 408.9 | 12.0 | 145.1 | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 127-to-1 reverse split · 9 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.