X 
1,102.30
+0.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.05bn
FY2017FY2026
Net income
₹192.3m
FY2017FY2026
Free cash flow
−₹1.14bn
FY2017FY2026
Shareholders' equity
₹7.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.05bn | ₹5.35bn | ₹4.65bn | ₹5.11bn | ₹4.72bn | ₹3.73bn | ₹3.51bn | ₹3.42bn | ₹3.04bn | ₹3.19bn |
| Research and development | — | — | — | — | ₹1.5m | ₹1.5m | ₹1.5m | — | ₹1.5m | ₹1.5m |
| Operating income | ₹354.3m | ₹581.1m | ₹651.7m | ₹629.1m | ₹522.8m | ₹294.6m | ₹185.4m | ₹216.1m | ₹64.5m | ₹122.8m |
| Net income | ₹192.3m | ₹380.0m | ₹438.8m | ₹453.6m | ₹449.3m | ₹83.5m | ₹4.0m | ₹23.2m | ₹105.0m | −₹120.9m |
| Diluted earnings per share | 8.20 | 16.19 | 19.51 | 21.94 | 24.16 | 4.72 | 0.22 | 1.51 | 5.92 | -5.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.18bn | ₹9.93bn | ₹6.77bn | ₹3.40bn | ₹3.35bn | ₹3.08bn | ₹3.16bn | ₹3.17bn | ₹3.49bn | ₹3.58bn |
| Cash and short-term investments | ₹2.99bn | ₹2.61bn | ₹2.05bn | ₹264.1m | ₹193.6m | ₹24.1m | ₹69.1m | ₹21.8m | ₹65.5m | ₹81.8m |
| Total liabilities | ₹4.20bn | ₹3.82bn | ₹1.17bn | ₹1.07bn | ₹1.63bn | ₹2.18bn | ₹2.34bn | ₹2.36bn | ₹2.70bn | ₹2.88bn |
| Debt | ₹3.25bn | ₹2.69bn | ₹390.0m | ₹386.8m | ₹898.9m | ₹1.35bn | ₹1.68bn | ₹1.72bn | ₹1.89bn | ₹1.97bn |
| Shareholders' equity | ₹7.60bn | ₹6.10bn | ₹5.61bn | ₹2.34bn | ₹1.72bn | ₹898.9m | ₹819.3m | ₹817.2m | ₹795.6m | ₹696.0m |
| Shares outstanding | 23m | 23m | 22m | 21m | 19m | 18m | 18m | 15m | 18m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹270.5m | ₹252.3m | ₹439.8m | ₹828.5m | ₹486.2m | ₹478.4m | ₹384.7m | ₹288.1m | ₹341.0m | ₹191.8m |
| Capital spending | −₹1.41bn | −₹2.87bn | −₹381.6m | −₹363.2m | −₹65.4m | −₹24.0m | −₹62.3m | −₹55.3m | −₹48.8m | −₹13.5m |
| Free cash flow | −₹1.14bn | −₹2.62bn | ₹58.2m | ₹465.4m | ₹420.8m | ₹454.4m | ₹322.4m | ₹232.8m | ₹292.2m | ₹178.3m |
| Dividends paid | −₹46.1m | −₹44.5m | −₹41.0m | −₹23.3m | −₹23.3m | — | — | −₹858,000 | −₹773,000 | −₹506,645 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.74bn | ₹1.34bn | ₹1.06bn | ₹1.20bn | ₹1.45bn | ₹1.58bn | ₹1.05bn | ₹1.34bn |
| Operating income | ₹98.5m | ₹109.7m | ₹117.6m | ₹74.6m | ₹112.4m | ₹102.9m | ₹77.8m | ₹151.2m |
| Net income | ₹79.4m | ₹129.7m | ₹67.8m | ₹49.7m | −₹54.8m | ₹65.7m | ₹74.7m | ₹99.4m |
| Diluted earnings per share | 3.38 | 5.53 | 2.89 | 2.12 | -2.34 | 2.80 | 3.32 | 4.42 |
| Cash from operations | — | — | — | −₹20.0m | — | ₹127.0m | — | ₹46.0m |
| Capital spending | — | — | — | −₹640.0m | — | −₹2.87bn | — | −₹907.0m |
| Free cash flow | — | — | — | −₹660.0m | — | −₹2.75bn | — | −₹861.0m |
| Total assets | — | ₹12.18bn | — | ₹11.00bn | — | ₹9.93bn | — | ₹7.70bn |
| Cash and short-term investments | ₹2.98bn | ₹2.99bn | ₹2.69bn | ₹2.75bn | ₹2.61bn | ₹2.61bn | ₹2.71bn | ₹2.71bn |
| Debt | — | ₹2.92bn | — | ₹3.17bn | — | ₹2.69bn | — | ₹1.01bn |
| Shareholders' equity | ₹7.98bn | ₹7.60bn | ₹6.86bn | ₹6.86bn | ₹6.10bn | ₹6.10bn | ₹5.80bn | ₹5.80bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.0% | 10.9% | 14.0% | 12.3% | 11.1% | 7.9% | — | — | — | — |
| Net margin | 3.8% | 7.1% | 9.4% | 8.9% | 9.5% | 2.2% | — | — | — | — |
| Return on equity | 2.5% | 6.2% | 7.8% | 19.4% | 26.1% | 9.3% | — | — | — | — |
| Return on assets | 1.6% | 3.8% | 6.5% | 13.3% | 13.4% | 2.7% | — | — | — | — |
| Free cash flow yield | 5.9% | 11.0% | 3.0% | 4.8% | 2.5% | 2.4% | — | — | — | — |
| Revenue growth | -5.6% | 15.0% | -8.9% | 8.3% | 26.3% | 6.2% | — | — | — | — |
| Earnings growth | -49.4% | -13.4% | -3.3% | 1.0% | 437.9% | 1997.3% | — | — | — | — |
| Current ratio | 4.12x | 3.36x | 5.56x | 1.55x | 1.53x | 1.07x | — | — | — | — |
| Debt to equity | 0.38x | 0.39x | 0.07x | 0.16x | 0.51x | 1.48x | — | — | — | — |
| Equity ratio | 62.4% | 61.5% | 82.7% | 68.7% | 51.4% | 29.2% | — | — | — | — |
| Interest coverage | 4.71x | 9.80x | 13.02x | 8.35x | 4.02x | 1.70x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | -4.3% | -8.8% | -11.1% | -5.0% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 6.2% | 6.3% |
| Operating income | -17.4% | 3.8% | — |
| Net income | -24.9% | 18.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 11.0% | 10.6% | 7.6% |
| Net margin | 5.5% | 7.3% | 7.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 132.7 | 58.9 | 76.3 | 47.3 | 28.1 | 133.1 | 101.5 | 9.1 | 4.6 | -8.6 |
| Price to sales | 5.0 | 4.2 | 7.2 | 4.2 | 2.7 | 3.0 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 2.00 | 1.333 | 0.667 | 1.667 | 1.333 |
- 3-for-2 split · 1 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.