X 
0.51
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Net income
THB 180.6m
FY2016FY2025
Total assets
THB 12.30bn
FY2016FY2025
Shareholders' equity
THB 11.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | THB 0 | THB 3 | THB 1 | THB 1 | THB 0 | THB 1 | THB 0 | THB 0 |
| Operating income | THB 236.6m | THB 198.3m | THB 71.5m | −THB 243.8m | −THB 114.8m | −THB 74.1m | THB 99.9m | −THB 180.5m | THB 189.5m | THB 236.9m |
| Net income | THB 180.6m | THB 160.8m | THB 106.1m | −THB 171.1m | THB 88.1m | −THB 16.6m | THB 81.3m | −THB 195.8m | THB 9.9m | THB 227.0m |
| Diluted earnings per share | 0.02 | 0.02 | 0.01 | -0.02 | 0.01 | -0.00 | 0.02 | -0.06 | 0.00 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 12.30bn | THB 12.29bn | THB 11.17bn | THB 10.86bn | THB 10.92bn | THB 2.96bn | THB 2.95bn | THB 2.77bn | THB 3.21bn | THB 3.34bn |
| Cash and short-term investments | THB 4.70bn | THB 1.96bn | THB 3.13bn | THB 6.94bn | THB 7.93bn | THB 959.7m | THB 1.04bn | THB 529.0m | THB 334.7m | THB 664.7m |
| Total liabilities | THB 404.1m | THB 423.6m | THB 401.7m | THB 423.6m | THB 512.1m | THB 387.2m | THB 364.4m | THB 720.2m | THB 855.2m | THB 664.4m |
| Debt | THB 108.0m | THB 119.9m | THB 134.8m | THB 143.7m | THB 92.0m | THB 184.2m | THB 148.3m | THB 528.1m | THB 675.9m | THB 467.8m |
| Shareholders' equity | THB 11.90bn | THB 11.86bn | THB 10.76bn | THB 10.44bn | THB 10.40bn | THB 2.57bn | THB 2.58bn | THB 2.05bn | THB 2.36bn | THB 2.67bn |
| Shares outstanding | 10,700m | 10,700m | 9,660m | 9,361m | 10,662m | 10,122m | 4,091m | 3,435m | 3,235m | 3,235m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | THB 47.5m | THB 36.0m | THB 42.9m | THB 73.6m | THB 35.4m | THB 84.7m | THB 55.6m | THB 86.8m |
| Net income | THB 59.4m | THB 50.5m | THB 23.9m | THB 67.1m | THB 26.6m | THB 63.0m | THB 46.1m | THB 63.8m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 |
| Total assets | THB 12.38bn | THB 12.28bn | THB 12.30bn | THB 12.31bn | THB 12.28bn | THB 12.33bn | THB 12.29bn | THB 12.20bn |
| Cash and short-term investments | THB 4.58bn | THB 3.61bn | THB 4.70bn | THB 2.63bn | THB 1.69bn | THB 942.3m | THB 1.96bn | THB 1.74bn |
| Debt | THB 15.2m | THB 90.3m | THB 90.4m | THB 90.4m | THB 103.6m | THB 89.3m | THB 89.2m | THB 89.4m |
| Shareholders' equity | THB 11.99bn | THB 11.93bn | THB 11.90bn | THB 11.95bn | THB 11.90bn | THB 11.91bn | THB 11.86bn | THB 11.81bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 23.9% | 28.1% | 22.6% | 334.1% | 71.1% | -12.1% | — | — |
| Net margin | 17.7% | 19.8% | 18.3% | 357.2% | 70.1% | -28.8% | — | — |
| Return on equity | 1.5% | 1.4% | 1.0% | -1.6% | 0.8% | -0.6% | — | — |
| Return on assets | 1.5% | 1.3% | 1.0% | -1.6% | 0.8% | -0.6% | — | — |
| Revenue growth | 25.4% | 39.8% | -1312.1% | -138.1% | 117.9% | -37.2% | — | — |
| Earnings growth | 12.3% | 51.6% | -162.0% | -294.2% | -630.3% | -120.4% | — | — |
| Current ratio | 422.67x | 50.16x | 51.44x | 60.62x | 32.59x | 5.23x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.07x | — | — |
| Equity ratio | 96.7% | 96.6% | 96.4% | 96.1% | 95.3% | 86.9% | — | — |
| Interest coverage | 87.55x | 69.15x | 36.94x | -26.56x | 14.58x | -1.48x | — | — |
| R&D as a share of sales | — | — | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
| Buybacks as a share of market value | 0.0% | -10.8% | -3.2% | 12.2% | -5.3% | -147.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 77.5% | 22.3% |
| Operating income | — | — | 15.4% |
| Net income | — | — | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.8% | 11.1% | 2.9% | 15.4% |
| Net margin | 18.7% | 11.7% | 13.7% | 17.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.5 | 60.5 | 121.1 | -84.2 | 350.9 | -244.8 | 14.4 | -6.6 | 148.9 | 7.8 |
| Price to sales | 4.5 | 12.0 | 22.1 | -300.9 | 245.9 | 70.5 | 12.7 | -10.3 | 5.3 | 11.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Mar 2026.
| FY2026 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.019 | 0.038 | 0.019 | 0.034 | 0.034 | 0.023 | 0.019 |
- 1-to-1 reverse split · 24 Nov 2011
- 10-for-1 split · 31 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.