X 
0.04
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$192,774
FY2016FY2025
Net income
−$4.1m
FY2016FY2025
Free cash flow
−$1.5m
FY2016FY2025
Shareholders' equity
−$11.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $192,774 | $157,202 | $45,000 | $60,000 | $637,635 | $1.0m | $1.0m | $851,833 | $1.2m | $231,953 |
| Operating income | −$3.0m | −$3.8m | −$224,900 | −$21,160 | −$68,840 | −$104,220 | −$54,030 | $41,890 | $466,890 | −$160,640 |
| Net income | −$4.1m | −$6.0m | −$1.4m | −$21,163 | $2.5m | −$329,919 | −$261,847 | −$133,756 | $320,848 | −$270,606 |
| Diluted earnings per share | -0.03 | -0.04 | -0.01 | -0.00 | 0.02 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $840,554 | $583,363 | $595,346 | $90,000 | $30,000 | $4.4m | $3.4m | $2.5m | $1.8m | $521,985 |
| Cash and short-term investments | $21,076 | — | — | — | — | $2,122 | $20,122 | $5,964 | $12,501 | $769 |
| Total liabilities | $12.3m | $8.4m | $2.4m | $931,781 | $850,618 | $7.7m | $6.4m | $5.3m | $4.5m | $3.5m |
| Debt | $4.6m | $1.2m | $847,468 | $837,468 | $817,468 | $4.1m | $3.8m | $3.5m | $3.2m | $2.7m |
| Shareholders' equity | −$11.5m | −$7.8m | −$1.8m | −$841,781 | −$820,618 | −$3.3m | −$3.0m | −$2.8m | −$2.7m | −$3.0m |
| Shares outstanding | 138m | 148m | 106m | 102m | 102m | 148m | 148m | 148m | 148m | 148m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.5m | −$2.3m | −$10,000 | −$20,000 | $533,377 | −$218,000 | −$340,842 | −$359,900 | −$478,560 | −$333,021 |
| Capital spending | −$12,502 | — | — | — | — | — | — | — | — | — |
| Free cash flow | −$1.5m | −$2.3m | −$10,000 | −$20,000 | $533,377 | −$218,000 | −$340,842 | −$359,900 | −$478,560 | −$333,021 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Mar 2025 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6,711 | $4,938 | $16,299 | $66,855 | $86,674 | — | $15,000 | $15,000 |
| Operating income | −$456,256 | −$311,046 | −$666,251 | −$536,730 | −$867,322 | −$209,620 | $4,500 | −$17,450 |
| Net income | −$1.7m | −$494,688 | −$850,965 | −$600,491 | −$1.7m | −$1.4m | $4,500 | −$17,450 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | 0.00 | -0.00 |
| Total assets | $730,696 | $833,871 | $840,554 | $565,681 | — | $595,346 | $135,000 | $120,000 |
| Cash and short-term investments | $499 | $32,862 | $21,076 | $21,730 | — | — | — | — |
| Debt | $3.7m | $4.7m | $3.4m | $2.6m | — | $847,468 | $847,468 | $847,468 |
| Shareholders' equity | −$13.3m | −$12.0m | −$11.5m | −$11.1m | — | −$1.8m | −$857,241 | −$861,741 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 47.6% | -28.2% | 17.6% |
| Operating income | 424.2% | 96.4% | 29.0% |
| Net income | 480.8% | 65.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1967.4% | -1567.4% | -347.2% | -132.4% |
| Net margin | -2912.4% | -2553.1% | -449.8% | -175.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -0.1 | -0.0 | -0.0 |
| Price to sales | 1.2 | 0.3 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 367% | 33% | 2457500% | 100% | -71% | 0% | -75% | -61% | 54% | 114% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 17000-to-1 reverse split · 21 Feb 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.