E 
7.10
+22.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$66.6m
FY2015FY2025
Net income
−$20.0m
FY2015FY2025
Free cash flow
−$14.3m
FY2015FY2025
Shareholders' equity
$17.4m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $66.6m | $55.6m | $52.5m | $45.6m | $48.3m | $42.0m | $40.4m | $32.4m | $26.8m | $17.9m |
| Gross profit | $38.8m | $33.1m | $29.5m | $21.3m | $27.7m | $25.4m | $21.6m | $17.1m | $12.7m | $8.4m |
| Research and development | $6.3m | $5.4m | $4.9m | $9.9m | $7.2m | $3.6m | $2.2m | $2.1m | $1.6m | $1.4m |
| Operating income | −$15.9m | −$13.6m | −$22.1m | −$45.2m | −$24.1m | −$14.2m | −$9.3m | −$5.2m | −$7.8m | −$10.4m |
| Net income | −$20.0m | −$15.1m | −$23.7m | −$47.4m | −$26.9m | −$16.7m | −$12.0m | −$8.0m | −$25.6m | −$19.2m |
| Diluted earnings per share | -0.93 | -0.83 | -1.33 | -2.76 | -1.58 | -1.32 | -0.96 | -127.17 | -1.06 | -304.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $58.0m | $44.7m | $56.9m | $86.2m | $123.4m | $78.4m | $88.3m | $28.9m | $20.4m | $14.6m |
| Cash and short-term investments | $32.2m | $22.0m | $36.5m | $62.4m | $99.4m | $57.4m | $72.1m | $13.2m | $11.2m | $2.5m |
| Total liabilities | $40.6m | $35.1m | $34.3m | $43.8m | $38.5m | $36.5m | $32.7m | $35.6m | $25.0m | $36.8m |
| Debt | $25.7m | $23.2m | $23.2m | $35.2m | $28.1m | $27.0m | $26.1m | $24.7m | $18.8m | $25.9m |
| Shareholders' equity | $17.4m | $9.5m | $22.7m | $42.5m | $84.9m | $41.8m | $55.7m | −$6.7m | −$4.6m | −$22.2m |
| Shares outstanding | 22m | 18m | 18m | 17m | 17m | 13m | 13m | 0m | 24m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$13.6m | −$13.3m | −$14.5m | −$32.1m | −$20.3m | −$14.1m | −$9.7m | −$9.3m | −$11.0m | −$11.9m |
| Capital spending | −$641,000 | −$515,000 | −$828,000 | −$4.3m | −$2.4m | −$455,000 | −$403,000 | −$199,000 | −$567,000 | −$805,000 |
| Free cash flow | −$14.3m | −$13.8m | −$15.3m | −$36.5m | −$22.6m | −$14.5m | −$10.1m | −$9.5m | −$11.5m | −$12.7m |
| Dividends paid | — | — | −$9.9m | — | −$390,000 | −$142,000 | −$6.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19.9m | $17.3m | $16.6m | $17.2m | $17.2m | $15.5m | $13.7m | $12.5m |
| Gross profit | $12.2m | $10.2m | $9.2m | $10.1m | $10.4m | $9.1m | $8.5m | $7.0m |
| Operating income | −$2.1m | −$2.7m | −$5.0m | −$5.8m | −$3.3m | −$3.4m | −$3.4m | −$4.7m |
| Net income | −$3.2m | −$4.0m | −$4.7m | −$7.1m | −$4.4m | −$3.8m | −$3.8m | −$5.0m |
| Diluted earnings per share | -0.13 | -0.16 | -0.22 | -0.33 | -0.21 | -0.17 | -0.21 | -0.28 |
| Cash from operations | $3.0m | −$10.0m | −$3.0m | $2.0m | −$2.0m | −$10.0m | — | −$2.0m |
| Total assets | $51.9m | $52.0m | $58.0m | $62.8m | $58.8m | $40.3m | $44.7m | $43.6m |
| Cash and short-term investments | $24.6m | $21.5m | $32.2m | $35.7m | $30.0m | $11.2m | $22.0m | $22.0m |
| Debt | $23.9m | $25.2m | $25.3m | $25.3m | $24.1m | $22.1m | $21.5m | $21.6m |
| Shareholders' equity | $12.2m | $14.4m | $17.4m | $18.1m | $21.0m | $6.4m | $9.5m | $12.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 9.7% | 19.0% |
| Operating income | -29.5% | 2.2% | 3.2% |
| Net income | -25.1% | 3.6% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.8% | 55.7% | 56.6% | 54.6% |
| Operating margin | -24.1% | -43.9% | -43.5% | -40.8% |
| Net margin | -28.7% | -48.2% | -48.2% | -52.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -6.6 | -4.9 | -1.5 | -0.9 | -7.3 | -10.0 | -26.5 |
| Price to sales | 2.0 | 1.3 | 0.7 | 0.9 | 4.1 | 4.0 | 7.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | 17% | 231% | -30% | -79% | -5% | -46% | 27% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.