X 
0.04
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$19.1m
FY2017FY2026
Net income
−A$432,066
FY2017FY2026
Free cash flow
A$548,770
FY2017FY2026
Shareholders' equity
−A$4.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$19.1m | A$21.3m | A$19.9m | A$20.4m | A$18.6m | A$14.5m | A$8.0m | A$8.0m | A$4.8m | A$3.0m |
| Research and development | — | — | — | — | — | — | — | A$472,189 | A$3.9m | A$3.2m |
| Operating income | −A$1.2m | −A$2.2m | −A$4.7m | −A$2.7m | A$1.9m | −A$142,480 | −A$10.6m | −A$8.6m | −A$10.8m | −A$6.5m |
| Net income | −A$432,066 | −A$2.0m | −A$5.7m | −A$3.4m | A$729,575 | A$78,084 | −A$10.1m | −A$7.7m | −A$8.9m | −A$6.5m |
| Diluted earnings per share | -0.00 | -0.01 | -0.03 | -0.02 | 0.00 | 0.00 | -0.06 | -0.05 | -0.06 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$17.1m | A$19.2m | A$20.4m | A$22.9m | A$20.2m | A$15.0m | A$8.5m | A$11.9m | A$8.4m | A$7.3m |
| Cash and short-term investments | A$2.3m | A$5.3m | A$4.6m | A$6.8m | A$11.7m | A$8.1m | A$2.9m | A$8.0m | A$4.5m | A$4.1m |
| Total liabilities | A$21.0m | A$23.5m | A$26.2m | A$23.1m | A$18.7m | A$16.0m | A$10.9m | A$8.7m | A$6.4m | A$4.0m |
| Debt | A$6.3m | A$7.8m | A$8.4m | A$5.3m | A$5.0m | A$4.7m | A$475,509 | — | A$13,103 | A$2.1m |
| Shareholders' equity | −A$4.5m | −A$4.4m | −A$5.8m | −A$202,522 | A$1.5m | −A$1.0m | −A$2.4m | A$3.2m | A$1.9m | A$3.3m |
| Shares outstanding | 220m | 220m | 189m | 186m | 185m | 185m | 182m | 168m | 156m | 131m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$569,873 | A$1.4m | −A$678,797 | A$454,402 | A$627,475 | A$2.3m | −A$7.4m | −A$5.0m | −A$6.5m | −A$5.6m |
| Capital spending | −A$21,103 | −A$10,712 | −A$3.1m | −A$2.6m | −A$1.5m | −A$1.1m | −A$64,676 | −A$133,709 | −A$200,678 | −A$119,804 |
| Free cash flow | A$548,770 | A$1.3m | −A$3.8m | −A$2.2m | −A$833,275 | A$1.2m | −A$7.4m | −A$5.2m | −A$6.7m | −A$5.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.0m | A$10.2m | A$10.5m | A$10.9m | A$9.9m | A$9.9m | A$10.8m | A$9.6m |
| Operating income | −A$1.0m | −A$215,463 | −A$136,377 | −A$2.0m | −A$2.4m | −A$3.4m | −A$1.6m | −A$1.1m |
| Net income | A$227,993 | −A$660,059 | −A$1.5m | −A$435,739 | −A$1.6m | −A$4.1m | −A$1.9m | −A$1.5m |
| Diluted earnings per share | 0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 |
| Cash from operations | A$1.0m | — | — | — | — | — | — | A$1.0m |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | — | A$0 |
| Total assets | A$17.1m | A$15.4m | A$19.2m | A$20.5m | A$20.4m | A$17.9m | A$22.9m | A$20.8m |
| Cash and short-term investments | A$2.3m | A$2.8m | A$5.3m | A$3.3m | A$4.6m | A$3.6m | A$6.8m | A$11.4m |
| Debt | A$2.6m | A$6.9m | A$7.8m | A$9.1m | A$8.4m | A$5.3m | A$5.3m | A$5.0m |
| Shareholders' equity | −A$4.5m | −A$5.1m | −A$4.4m | −A$6.4m | −A$5.8m | −A$4.5m | −A$202,522 | A$1.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 5.8% | 27.1% |
| Operating income | -23.2% | 54.0% | -6.0% |
| Net income | -49.5% | — | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.4% | -13.3% | -7.9% | -34.4% |
| Net margin | -5.9% | -14.2% | -9.3% | -32.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.8 | -18.6 | -7.2 | -7.8 | 69.9 | — | -6.6 | -7.9 | -8.2 | -13.7 |
| Price to sales | 0.4 | 1.7 | 2.0 | 1.3 | 2.7 | 8.7 | 8.3 | 7.6 | 15.1 | 29.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 30 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.