X 
85.13
+4.38%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹37.4m
FY2017FY2026
Net income
−₹75.9m
FY2017FY2026
Free cash flow
−₹65.5m
FY2017FY2026
Shareholders' equity
₹748.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹37.4m | ₹39.0m | ₹64.7m | ₹147.4m | ₹80.5m | ₹140.5m | ₹81.1m | ₹60.9m | ₹53.6m | ₹19.3m |
| Operating income | −₹81.4m | −₹88.6m | −₹36.0m | −₹185.2m | −₹142.9m | ₹41.9m | −₹29.1m | −₹50.6m | −₹34.2m | −₹28.2m |
| Net income | −₹75.9m | −₹80.8m | −₹138.9m | −₹160.4m | −₹128.3m | ₹40.8m | −₹21.7m | −₹49.8m | −₹35.7m | −₹28.2m |
| Diluted earnings per share | -5.13 | -5.48 | -9.59 | -8.57 | -9.12 | 2.82 | -1.59 | -3.79 | -3.50 | -1.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹856.2m | ₹724.0m | ₹749.4m | ₹806.9m | ₹1.11bn | ₹697.9m | ₹535.3m | ₹498.1m | ₹250.9m | ₹187.7m |
| Cash and short-term investments | ₹67.1m | ₹36.3m | ₹86.8m | ₹240.0m | ₹437.7m | ₹144.3m | ₹137.5m | ₹190.2m | ₹21.7m | ₹2.1m |
| Total liabilities | ₹108.0m | ₹83.6m | ₹128.6m | ₹129.4m | ₹140.7m | ₹106.3m | ₹87.0m | ₹91.7m | ₹60.6m | ₹55.2m |
| Debt | ₹6.9m | ₹7.7m | ₹22.1m | ₹39.2m | ₹22.2m | ₹50 | ₹6.7m | ₹3.1m | — | ₹5.2m |
| Shareholders' equity | ₹748.2m | ₹640.5m | ₹620.8m | ₹671.4m | ₹971.8m | ₹591.6m | ₹448.4m | ₹406.4m | ₹190.3m | ₹132.5m |
| Shares outstanding | 15m | 15m | 14m | 19m | 14m | 14m | 14m | 13m | 10m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹56.9m | −₹49.1m | −₹102.4m | −₹148.3m | −₹22.3m | −₹9.3m | −₹46.0m | −₹41.2m | −₹47.8m | −₹30.6m |
| Capital spending | −₹8.6m | −₹4.5m | −₹5.3m | −₹9.6m | −₹1.7m | −₹574,280 | −₹3.6m | −₹2.6m | −₹2.9m | −₹700,580 |
| Free cash flow | −₹65.5m | −₹53.7m | −₹107.7m | −₹158.0m | −₹23.9m | −₹9.9m | −₹49.6m | −₹43.8m | −₹50.7m | −₹31.3m |
| Dividends paid | — | −₹10 | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.6m | ₹10.8m | ₹11.2m | ₹7.6m | ₹7.8m | ₹7.1m | ₹8.3m | ₹16.3m |
| Operating income | −₹20.0m | −₹20.2m | −₹20.5m | −₹21.4m | −₹20.1m | −₹18.3m | −₹23.1m | −₹14.7m |
| Net income | −₹22.0m | −₹17.8m | −₹20.0m | −₹19.3m | −₹18.8m | −₹18.6m | −₹20.6m | −₹11.7m |
| Diluted earnings per share | -1.49 | -1.20 | -1.36 | -1.31 | -1.28 | -1.26 | -1.42 | -0.81 |
| Cash from operations | — | — | — | −₹37.0m | — | −₹48.0m | — | −₹37.0m |
| Capital spending | — | — | — | — | — | −₹4.0m | — | −₹1.0m |
| Free cash flow | — | — | — | — | — | −₹52.0m | — | −₹38.0m |
| Total assets | — | ₹856.2m | — | ₹858.5m | — | ₹724.0m | — | ₹722.4m |
| Cash and short-term investments | ₹67.1m | ₹67.1m | ₹94.1m | ₹94.1m | ₹36.3m | ₹36.3m | — | ₹90.0m |
| Debt | — | ₹6.4m | — | ₹2.8m | — | ₹14.5m | — | ₹12.6m |
| Shareholders' equity | ₹748.2m | ₹748.2m | ₹768.7m | ₹768.7m | ₹640.5m | ₹640.5m | — | ₹639.8m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -206.0% | -204.0% | -205.9% | -108.4% | -167.0% | 29.9% |
| Net margin | -203.3% | -207.3% | -214.6% | -108.8% | -159.3% | 29.0% |
| Return on equity | -10.1% | -12.6% | -22.4% | -23.9% | -13.2% | 6.9% |
| Return on assets | -8.9% | -11.2% | -18.5% | -19.9% | -11.5% | 5.8% |
| Free cash flow yield | -4.1% | -3.7% | -8.3% | -9.2% | -1.8% | -0.7% |
| Revenue growth | -4.2% | -39.7% | -56.1% | 83.0% | -42.7% | 73.2% |
| Earnings growth | -6.0% | -41.8% | -13.4% | 25.0% | -414.7% | -287.7% |
| Current ratio | 5.02x | 3.67x | 3.49x | 6.35x | 16.94x | 13.84x |
| Debt to equity | 0.01x | 0.02x | 0.03x | 0.03x | 0.00x | 0.00x |
| Equity ratio | 87.4% | 88.5% | 82.8% | 83.2% | 87.4% | 84.8% |
| Interest coverage | -164.46x | -76.62x | -64.63x | -62.94x | -59.14x | 89.14x |
| Buybacks as a share of market value | -0.2% | -2.0% | 22.6% | -33.0% | 2.7% | -5.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.7% | -23.3% | 68.0% |
| Operating income | -24.0% | — | 17.2% |
| Net income | -22.1% | — | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -222.7% | -135.6% | -96.6% | -89.8% |
| Net margin | -205.3% | -158.1% | -106.7% | -96.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.3 | -23.6 | -13.9 | -13.4 | -14.3 | 141.4 | -232.4 | -16.3 |
| Price to sales | 33.1 | 48.9 | 29.8 | 14.6 | 22.8 | 41.0 | 62.3 | 13.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.