GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
X

X-Energy, Inc. Class A Common Stock XE · USD

US listing · 🇺🇸 United States

Compare

11.16

+7.00%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$109.1m

FY2021FY2025

Net income

−$389.8m

FY2021FY2025

Free cash flow

−$267.1m

FY2021FY2025

Shareholders' equity

$842.3m

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2022FY2021
Revenue$109.1m$84.0m$104.9m$77.0m
Gross profit−$52.3m−$46.1m−$42.6m−$30.5m
Research and development$1.7m$1.7m$2.7m$1.2m
Operating income−$170.3m−$112.6m−$110.4m−$61.6m
Net income−$389.8m−$126.0m−$122.2m−$64.1m
Diluted earnings per share-19.52-0.46-3.51-1.84

Balance sheet

At each fiscal year end

FY2025FY2024FY2022FY2021
Total assets$1.21bn$579.5m$126.7m$87.6m
Cash and short-term investments$763.8m—$72.8m$35.8m
Total liabilities$369.0m$1.33bn$543.2m$396.1m
Debt$2.3m—$169.9m$39.8m
Shareholders' equity$842.3m−$753.9m——
Shares outstanding20m273m35m35m

Cash flow

Fiscal years

FY2025FY2024FY2022FY2021
Cash from operations−$149.9m−$96.2m−$95.8m−$77.4m
Capital spending−$117.2m−$4.2m−$878,000−$121,000
Free cash flow−$267.1m−$100.3m−$96.7m−$77.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Mar 2025
Revenue$54.6m$43.4m$17.1m
Gross profit—−$21.9m−$11.6m
Operating income—−$66.1m−$26.3m
Net income−$59.1m−$166.2m−$10.2m
Diluted earnings per share-0.21-0.59-0.51
Cash from operations−$97.0m−$67.0m−$41.0m
Capital spending−$63.0m−$42.0m−$11.0m
Free cash flow−$160.0m−$109.0m−$52.0m
Total assets$2.26bn$1.20bn—
Cash and short-term investments$1.64bn$673.6m—
Debt—$2.6m—
Shareholders' equity$1.81bn$1.05bn—

Financial ratios

Data as of 15 Oct 2026

FY2025FY2024FY2023FY2022FY2021
Gross margin-47.9%-54.9%-63.8%-40.6%-39.7%
Operating margin-156.1%-130.7%-112.7%-105.3%-80.0%
Net margin-357.3%-150.0%-189.7%-116.5%-83.2%
Return on equity-46.3%16.7%116.1%——
Return on assets-32.2%-21.7%-306.0%-96.5%-73.1%
Free cash flow yield-1.0%-46.2%———
Revenue growth29.9%-31.1%16.2%36.3%—
Earnings growth209.4%-45.5%89.2%90.8%—
Current ratio14.53x8.68x0.44x1.55x1.14x
Debt to equity0.00x-0.03x-0.29x——
Equity ratio69.5%-130.1%-263.5%——
Interest coverage-358.52x-6.78x-16.99x-9.35x-25.09x
R&D as a share of sales1.6%2.0%1.8%2.6%1.6%
Buybacks as a share of market value-1500.1%————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue13.4%——
Operating income40.3%——
Net income82.6%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin-51.0%-45.7%——

Market value over time

30 Apr 2026 to 14 Oct 2026, in USD

$633.5m$3.26bn

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.