X 
1.80
-3.88%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.0m
FY2016FY2025
Net income
−$2.7m
FY2016FY2025
Free cash flow
−$2.3m
FY2016FY2025
Shareholders' equity
$7.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0m | $2.5m | $2.5m | $1.7m | $1.2m | $436,942 | $17,066 | — | $7.6m | $3.0m |
| Gross profit | $3.0m | $2.5m | $2.5m | $1.7m | $1.2m | $436,942 | $17,066 | −$15,827 | $7.4m | $3.0m |
| Research and development | $3.1m | $3.3m | $3.5m | $4.8m | $3.2m | $1.7m | $4.9m | $2.9m | $4.1m | $43.7m |
| Operating income | −$2.8m | −$4.2m | −$4.5m | −$6.7m | −$5.7m | −$13.9m | −$12.9m | −$7.3m | −$3.6m | −$53.5m |
| Net income | −$2.7m | −$4.0m | −$4.1m | −$6.6m | −$5.6m | −$10.9m | −$12.8m | −$7.3m | −$3.6m | −$54.2m |
| Diluted earnings per share | -1.17 | -2.57 | -2.69 | -4.32 | -5.52 | -1.25 | -28.12 | -9.05 | -4.95 | -875.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $8.4m | $6.9m | $10.6m | $14.7m | $19.8m | $13.2m | $21.5m | $14.4m | $19.2m | $21.0m |
| Cash and short-term investments | $7.9m | $6.2m | $9.0m | $13.1m | $18.2m | $11.5m | $10.4m | $571,605 | $5.5m | $4.0m |
| Total liabilities | $968,025 | $894,263 | $809,585 | $1.1m | $1.4m | $963,971 | $4.3m | $4.5m | $4.9m | $4.8m |
| Debt | — | — | — | — | $27,043 | $62,525 | $20,042 | — | — | — |
| Shareholders' equity | $7.4m | $6.0m | $9.8m | $13.6m | $18.4m | $12.2m | $17.2m | $9.9m | $14.3m | $16.2m |
| Shares outstanding | 2m | 2m | 2m | 2m | 1m | 9m | 0m | 1m | 1m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.3m | −$2.8m | −$4.1m | −$4.6m | −$4.7m | −$4.3m | −$6.4m | −$6.5m | $1.5m | −$8.8m |
| Capital spending | — | — | −$1 | −$500,000 | — | — | — | — | −$9,264 | −$16,793 |
| Free cash flow | −$2.3m | −$2.8m | −$4.1m | −$5.1m | −$4.7m | −$4.3m | −$6.4m | −$6.5m | $1.5m | −$8.8m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −$39.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $660,601 | $806,923 | $766,296 | $1.0m | $589,897 | $593,261 | $648,820 | $614,243 |
| Gross profit | $660,601 | $806,923 | $766,296 | $1.0m | $589,897 | $593,261 | $648,820 | $614,243 |
| Operating income | −$971,690 | −$502,117 | −$623,027 | −$544,734 | −$724,412 | −$942,409 | −$1.1m | −$499,473 |
| Net income | −$929,695 | −$456,382 | −$579,076 | −$509,939 | −$688,703 | −$903,141 | −$1.1m | −$436,671 |
| Diluted earnings per share | -0.41 | -0.20 | -0.25 | -0.22 | -0.30 | -0.39 | -0.68 | -0.28 |
| Cash from operations | — | — | — | — | — | −$1.0m | — | — |
| Total assets | $7.0m | $7.9m | $8.4m | $5.1m | $5.4m | $5.8m | $6.9m | $8.0m |
| Cash and short-term investments | $6.5m | $7.3m | $7.9m | $4.1m | $4.8m | $5.2m | $6.2m | $6.8m |
| Shareholders' equity | $6.1m | $7.0m | $7.4m | $4.0m | $4.5m | $5.1m | $6.0m | $7.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.4% | 46.8% | — |
| Operating income | -25.0% | -27.3% | -11.7% |
| Net income | -25.8% | -24.5% | -14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | — |
| Operating margin | -128.5% | -187.9% | -335.3% | — |
| Net margin | -121.3% | -178.2% | -299.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -0.8 | -0.7 | -0.3 | -1.2 | -8.3 | -0.3 | -5.6 | -11.9 | -0.1 |
| Price to sales | 0.8 | 1.2 | 1.1 | 1.3 | 5.7 | 206.5 | 193.8 | — | 5.7 | 2.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -49% | 16% | 25% | -80% | -22% | 22% | -88% | -2% | -40% | -30% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 15 May 2023
- 12-to-1 reverse split · 25 Jun 2019
- 33-to-1 reverse split · 1 Jun 2016
- 10-to-1 reverse split · 14 Jan 2014
- 10-for-1 split · 1 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.