X 
40.85
-1.80%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 3.40bn
FY2016FY2025
Net income
SEK 178.0m
FY2016FY2025
Free cash flow
SEK 388.5m
FY2016FY2025
Shareholders' equity
SEK 1.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.40bn | SEK 3.31bn | SEK 3.43bn | SEK 3.51bn | SEK 3.15bn | SEK 2.24bn | SEK 2.13bn | SEK 2.04bn | SEK 1.66bn | SEK 1.05bn |
| Gross profit | SEK 746.0m | SEK 635.0m | SEK 752.8m | SEK 745.3m | SEK 775.9m | SEK 530.4m | SEK 470.1m | SEK 459.4m | SEK 403.9m | SEK 247.8m |
| Operating income | SEK 280.0m | SEK 183.0m | SEK 301.0m | SEK 341.2m | SEK 452.9m | SEK 273.6m | SEK 229.4m | SEK 236.2m | SEK 220.4m | SEK 95.6m |
| Net income | SEK 178.0m | SEK 100.0m | SEK 175.4m | SEK 249.1m | SEK 342.1m | SEK 195.1m | SEK 163.1m | SEK 171.1m | SEK 158.0m | SEK 69.8m |
| Diluted earnings per share | 2.98 | 1.68 | 2.97 | 4.30 | 5.79 | 3.37 | 2.92 | 3.07 | 2.86 | 1.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.75bn | SEK 3.78bn | SEK 3.76bn | SEK 3.61bn | SEK 3.49bn | SEK 2.49bn | SEK 2.08bn | SEK 1.99bn | SEK 1.52bn | SEK 1.51bn |
| Cash and short-term investments | SEK 366.0m | SEK 227.0m | SEK 308.9m | SEK 178.3m | SEK 345.9m | SEK 367.0m | SEK 82.3m | SEK 70.6m | SEK 53.1m | SEK 165.1m |
| Total liabilities | SEK 1.88bn | SEK 2.06bn | SEK 2.11bn | SEK 2.08bn | SEK 2.15bn | SEK 1.44bn | SEK 1.28bn | SEK 1.31bn | SEK 979.0m | SEK 1.10bn |
| Debt | SEK 905.0m | SEK 1.15bn | SEK 1.12bn | SEK 1.11bn | SEK 1.12bn | SEK 743.4m | SEK 766.3m | SEK 785.0m | SEK 535.1m | SEK 689.8m |
| Shareholders' equity | SEK 1.88bn | SEK 1.72bn | SEK 1.65bn | SEK 1.53bn | SEK 1.34bn | SEK 1.05bn | SEK 799.9m | SEK 685.7m | SEK 541.3m | SEK 411.7m |
| Shares outstanding | 60m | 60m | 59m | 58m | 59m | 58m | 56m | 56m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 450.0m | SEK 172.0m | SEK 519.2m | SEK 128.4m | SEK 353.2m | SEK 402.1m | SEK 307.7m | SEK 149.7m | SEK 117.6m | SEK 127.9m |
| Capital spending | −SEK 61.5m | −SEK 79.1m | −SEK 89.1m | −SEK 142.0m | −SEK 89.4m | −SEK 76.5m | −SEK 100.6m | −SEK 82.8m | −SEK 46.9m | −SEK 47.4m |
| Free cash flow | SEK 388.5m | SEK 92.9m | SEK 430.1m | −SEK 13.6m | SEK 263.7m | SEK 325.6m | SEK 207.1m | SEK 66.9m | SEK 70.7m | SEK 80.4m |
| Dividends paid | — | −SEK 59.0m | −SEK 102.3m | −SEK 101.5m | −SEK 72.5m | −SEK 72.0m | −SEK 55.8m | −SEK 55.8m | −SEK 31.1m | −SEK 30.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 905.0m | SEK 835.0m | SEK 844.0m | SEK 785.0m | SEK 880.0m | SEK 893.0m | SEK 857.0m | SEK 737.0m |
| Gross profit | SEK 198.0m | SEK 186.0m | SEK 171.0m | SEK 171.0m | SEK 202.0m | SEK 202.0m | SEK 159.0m | SEK 132.0m |
| Operating income | SEK 71.0m | SEK 61.0m | SEK 94.0m | SEK 26.0m | SEK 77.0m | SEK 83.0m | SEK 78.0m | SEK 13.0m |
| Net income | SEK 43.0m | SEK 39.0m | SEK 10.0m | SEK 75.0m | SEK 45.0m | SEK 48.0m | SEK 61.0m | −SEK 7.0m |
| Diluted earnings per share | 0.72 | 0.65 | 0.17 | 1.26 | 0.75 | 0.80 | 1.02 | -0.12 |
| Cash from operations | −SEK 11.0m | −SEK 15.0m | SEK 141.0m | SEK 161.0m | SEK 130.0m | SEK 18.0m | SEK 33.0m | SEK 129.0m |
| Capital spending | — | — | −SEK 141.0m | — | — | — | −SEK 79.0m | — |
| Free cash flow | — | — | SEK 0 | — | — | — | −SEK 46.0m | — |
| Total assets | SEK 3.86bn | SEK 3.87bn | SEK 3.75bn | SEK 3.78bn | SEK 3.85bn | SEK 3.78bn | SEK 3.78bn | SEK 3.89bn |
| Cash and short-term investments | SEK 236.0m | SEK 241.0m | SEK 366.0m | SEK 317.0m | SEK 266.0m | SEK 213.0m | SEK 227.0m | SEK 290.0m |
| Debt | SEK 89.0m | SEK 6.0m | SEK 857.5m | — | SEK 36.0m | SEK 31.0m | SEK 1.15bn | SEK 48.0m |
| Shareholders' equity | SEK 1.91bn | SEK 1.93bn | SEK 1.88bn | SEK 1.87bn | SEK 1.79bn | SEK 1.75bn | SEK 1.72bn | SEK 1.65bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 19.2% | 21.9% | 21.2% | 24.6% | 23.7% |
| Operating margin | 10.3% | 6.8% | 8.6% | 9.7% | 14.4% | 12.0% |
| Net margin | 5.2% | 3.0% | 5.1% | 7.1% | 10.9% | 8.7% |
| Return on equity | 9.5% | 5.8% | 10.6% | 16.3% | 25.5% | 18.6% |
| Return on assets | 4.7% | 2.6% | 4.7% | 6.9% | 9.8% | 7.8% |
| Free cash flow yield | 16.7% | 8.2% | 20.0% | 9.1% | 14.6% | 16.1% |
| Revenue growth | 2.6% | -3.4% | -2.2% | 11.3% | 40.7% | 5.2% |
| Earnings growth | 78.0% | -43.0% | -29.6% | -27.2% | 75.3% | 19.6% |
| Current ratio | 1.70x | 1.72x | 1.84x | 1.81x | 1.27x | 1.80x |
| Debt to equity | 0.48x | 0.60x | 0.68x | 0.75x | 0.78x | 0.65x |
| Equity ratio | 49.9% | 45.5% | 43.9% | 42.4% | 38.4% | 42.3% |
| Interest coverage | 3.35x | 2.04x | 4.25x | 10.16x | 20.70x | 14.69x |
| Buybacks as a share of market value | 0.0% | -0.9% | -2.0% | 1.9% | -2.1% | -3.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 8.7% | 12.4% |
| Operating income | -6.4% | 0.5% | 11.3% |
| Net income | -10.6% | -1.8% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 21.1% | 22.0% | 22.3% |
| Operating margin | 6.9% | 8.1% | 9.6% | 10.0% |
| Net margin | 4.1% | 5.1% | 6.5% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.8 | 33.5 | 25.8 | 25.8 | 28.1 | 19.2 | 19.3 | 12.5 | 13.1 | 20.7 |
| Price to sales | 1.4 | 1.0 | 1.3 | 1.8 | 3.0 | 1.7 | 1.5 | 1.0 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 1.75 | 1.75 | 1.25 | 1.00 | 1.00 | 0.563 |
- 2-for-1 split · 14 Jun 2022
- 2-for-1 split · 11 Jun 2019
- 2-for-1 split · 8 Jun 2017
- 3-for-1 split · 8 Jun 1998
- 2-for-1 split · 16 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.