W
335.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£583.4m
FY2016FY2025
Net income
£2.3m
FY2016FY2025
Free cash flow
£2.7m
FY2016FY2025
Shareholders' equity
£132.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £583.4m | £613.1m | £735.9m | £713.0m | £500.4m | £431.4m | £490.6m | £462.7m | £390.7m | £353.7m |
| Gross profit | £80.3m | £79.2m | £78.8m | £90.7m | £67.9m | £60.7m | £62.0m | £61.7m | £52.9m | £50.3m |
| Operating income | £8.5m | £4.6m | £9.1m | £20.9m | £10.6m | £6.8m | £7.7m | £9.4m | £7.7m | £7.3m |
| Net income | £2.3m | £2.8m | £6.9m | £17.1m | £8.9m | £5.5m | £6.1m | £7.7m | £6.3m | £5.8m |
| Diluted earnings per share | 0.10 | 0.12 | 0.30 | 0.79 | 0.43 | 0.27 | 0.31 | 0.39 | 0.32 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £220.5m | £220.6m | £234.2m | £256.6m | £194.5m | £163.2m | £165.1m | £174.8m | £143.7m | £139.2m |
| Cash and short-term investments | £26.5m | £38.3m | £31.1m | £31.2m | £19.6m | £20.0m | £10.6m | £6.7m | £8.9m | £10.1m |
| Total liabilities | £87.7m | £85.8m | £98.9m | £125.9m | £88.8m | £65.0m | £70.2m | £83.7m | £58.3m | £52.2m |
| Debt | £29.8m | £21.1m | £20.3m | £17.0m | £10.4m | £11.6m | £6.8m | £7.7m | £4.4m | £5.8m |
| Shareholders' equity | £132.8m | £134.8m | £135.2m | £130.7m | £105.7m | £98.2m | £94.9m | £91.1m | £85.4m | £86.9m |
| Shares outstanding | 23m | 23m | 23m | 22m | 21m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £8.5m | £19.1m | £17.2m | £10.3m | £9.1m | £18.6m | £12.9m | £966,000 | £4.7m | £7.4m |
| Capital spending | −£5.8m | −£2.2m | −£5.8m | −£3.6m | −£1.6m | −£1.1m | −£2.4m | −£2.3m | −£2.0m | −£2.1m |
| Free cash flow | £2.7m | £17.0m | £11.5m | £6.7m | £7.5m | £17.5m | £10.5m | −£1.3m | £2.7m | £5.3m |
| Dividends paid | −£4.1m | −£4.0m | −£3.9m | −£3.3m | −£3.0m | −£2.8m | −£2.7m | −£2.5m | −£2.4m | −£2.2m |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Oct 2023 | Apr 2023 | Jan 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £304.1m | £278.5m | £304.9m | £284.6m | £328.5m | £326.7m | £409.1m | £204.6m |
| Gross profit | £42.2m | £38.4m | £42.0m | £38.9m | £40.1m | £39.0m | £39.8m | £20.0m |
| Operating income | £5.3m | £3.0m | £5.5m | £2.6m | £4.4m | £3.2m | £5.3m | £2.4m |
| Net income | £4.9m | −£1.9m | £4.2m | −£500,000 | £3.3m | £3.1m | £3.9m | £1.9m |
| Diluted earnings per share | 0.21 | -0.08 | 0.18 | -0.02 | 0.14 | 0.13 | 0.17 | 0.08 |
| Cash from operations | −£7.0m | £23.0m | −£15.0m | £19.0m | — | £36.0m | −£18.0m | — |
| Capital spending | −£1.0m | −£4.0m | −£1.0m | −£1.0m | — | −£2.0m | −£2.0m | — |
| Free cash flow | −£8.0m | £19.0m | −£16.0m | £18.0m | — | £34.0m | −£20.0m | — |
| Total assets | £236.9m | £220.5m | £225.4m | £220.6m | £237.7m | £234.2m | £229.5m | £229.5m |
| Cash and short-term investments | £11.6m | £26.5m | £11.0m | £38.3m | £24.9m | £31.1m | £1.4m | £1.4m |
| Debt | £3.2m | £6.5m | £4.7m | £9.9m | £10.3m | £11.1m | £12.0m | £12.5m |
| Shareholders' equity | £134.9m | £132.8m | £136.3m | £134.8m | £136.3m | £135.2m | £132.0m | £132.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 6.2% | 4.5% |
| Operating income | -26.0% | 4.5% | -0.2% |
| Net income | -48.9% | -16.2% | -10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 12.4% | 12.8% | 13.1% |
| Operating margin | 1.1% | 1.6% | 1.7% | 1.8% |
| Net margin | 0.4% | 1.1% | 1.2% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.3 | 26.0 | 11.4 | 7.5 | 13.4 | 12.3 | 9.8 | 10.5 | 15.0 | 18.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.121 | 0.176 | 0.174 | 0.171 | 0.159 | 0.15 | 0.14 | 0.136 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.