W
879.00
+1.62%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Net income
$6.08bn
FY2016FY2025
Free cash flow
$1.32bn
FY2016FY2025
Shareholders' equity
$30.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | — | $85.0m | $88.0m | $381.0m | $209.0m | $21.0m | $138.0m | $36.0m | $176.0m | $327.0m |
| Net income | $6.08bn | $498.0m | $467.0m | $282.0m | $53.0m | $178.0m | $114.0m | −$69.0m | −$64.0m | $201.0m |
| Diluted earnings per share | 144.80 | 11.61 | 10.52 | 6.33 | 1.19 | 3.99 | 2.56 | -1.55 | -1.44 | 4.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $41.04bn | $34.96bn | $38.19bn | $3.63bn | $3.45bn | $3.49bn | $3.29bn | $3.08bn | $3.29bn | $4.70bn |
| Cash and short-term investments | $4.38bn | $2.56bn | $3.24bn | $267.0m | $366.0m | $389.0m | $254.0m | $227.0m | $268.0m | $581.0m |
| Total liabilities | $10.70bn | $9.89bn | $11.61bn | $1.27bn | $1.22bn | $1.22bn | $1.21bn | $1.06bn | $1.10bn | $2.20bn |
| Debt | $426.0m | $434.0m | $608.0m | $654.0m | $642.0m | $656.0m | $675.0m | $533.0m | $601.0m | $1.53bn |
| Shareholders' equity | $30.34bn | $24.00bn | $25.14bn | $2.21bn | $2.01bn | $2.01bn | $1.88bn | $1.82bn | $1.98bn | $1.99bn |
| Shares outstanding | 42m | 43m | 44m | 45m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.02bn | $893.1m | $1.46bn | $64.0m | $122.0m | $194.0m | $98.0m | $62.0m | $139.0m | $304.0m |
| Capital spending | −$697.8m | −$372.1m | −$483.8m | −$49.0m | −$46.0m | −$37.0m | −$40.0m | −$54.0m | −$29.0m | −$205.0m |
| Free cash flow | $1.32bn | $521.0m | $976.9m | $15.0m | $76.0m | $157.0m | $58.0m | $8.0m | $110.0m | $99.0m |
| Dividends paid | −$772.2m | −$669.9m | −$446.6m | −$46.0m | −$58.0m | −$18.0m | −$62.0m | −$40.0m | −$36.0m | −$30.0m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 60.4% | 7.5% | 8.6% | 40.4% | 23.9% | 2.6% | — | — |
| Net margin | 52.9% | 43.8% | 45.5% | 29.9% | 6.1% | 22.1% | — | — |
| Return on equity | 20.0% | 19.3% | 17.3% | 12.7% | 2.6% | 8.9% | — | — |
| Return on assets | 14.8% | 13.3% | 11.4% | 7.8% | 1.5% | 5.1% | — | — |
| Free cash flow yield | — | — | 0.5% | 0.3% | 0.4% | 0.6% | 0.3% | 0.3% |
| Revenue growth | 8.6% | 10.6% | 8.9% | 8.0% | 8.3% | -3.5% | — | — |
| Earnings growth | 31.1% | 6.6% | 65.6% | 432.1% | -70.2% | 56.1% | — | — |
| Current ratio | 1.39x | 1.20x | 1.26x | 1.11x | 0.91x | 1.30x | — | — |
| Debt to equity | 0.08x | 0.11x | 0.17x | 0.25x | 0.25x | 0.25x | — | — |
| Equity ratio | 73.9% | 68.7% | 65.8% | 61.0% | 58.3% | 57.6% | — | — |
| Interest coverage | 28.65x | 2.36x | 2.32x | 13.61x | 8.71x | 0.75x | — | — |
| Buybacks as a share of market value | — | — | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 130.0% | 70.1% | 24.3% |
| Net income | 178.3% | 102.6% | 60.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 52.1% | 50.2% | 46.4% | 37.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 0.4 | 3.8 | 3.8 | 4.7 | 19.0 | 4.6 |
| Price to sales | 0.2 | 1.7 | 1.7 | 1.4 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 4 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 18.00 | 10.00 | 7.00 | 5.00 | 2.00 | 5.00 |
- 2-for-1 split · 14 Oct 2004
- 2-for-1 split · 21 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.