W 
0.38
+5.56%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$197,000
FY2017FY2026
Net income
−A$10.0m
FY2017FY2026
Free cash flow
−A$23.8m
FY2017FY2026
Shareholders' equity
A$88.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$197,000 | A$54,000 | A$28,000 | A$56,000 | A$67,000 | A$78,000 | A$142,000 | A$4.8m | A$5.0m | A$559,000 |
| Operating income | −A$7.7m | −A$2.2m | −A$1.8m | −A$3.1m | −A$5.6m | −A$435,000 | −A$1.7m | −A$11.8m | −A$1.5m | −A$525,000 |
| Net income | −A$10.0m | −A$3.3m | −A$1.7m | −A$2.7m | −A$5.3m | −A$341,000 | −A$1.7m | −A$8.0m | −A$1.3m | −A$556,000 |
| Diluted earnings per share | -0.02 | -0.09 | -0.07 | -0.12 | -0.27 | -0.02 | -0.14 | -0.92 | -0.00 | -0.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$110.1m | A$43.4m | A$28.2m | A$25.9m | A$27.3m | A$15.5m | A$12.1m | A$13.8m | A$21.8m | A$17.8m |
| Cash and short-term investments | A$32.0m | A$12.2m | A$1.4m | A$1.4m | A$2.3m | A$973,000 | A$1.2m | A$175,000 | A$1.1m | A$165,000 |
| Total liabilities | A$31.8m | A$5.9m | A$3.1m | A$3.1m | A$5.0m | A$2.6m | A$4.9m | A$5.1m | A$2.7m | A$2.4m |
| Debt | A$23.3m | A$1.0m | A$68,000 | A$150,000 | A$1.0m | A$129,000 | A$1.9m | A$166,000 | A$20,000 | A$14,000 |
| Shareholders' equity | A$88.8m | A$45.3m | A$32.5m | A$30.2m | A$28.8m | A$18.8m | A$13.1m | A$14.1m | A$20.6m | A$16.0m |
| Shares outstanding | 408m | 37m | 26m | 22m | 20m | 15m | 12m | 9m | 736m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$12.3m | −A$1.2m | −A$1.5m | −A$2.7m | −A$3.0m | −A$1.9m | −A$1.4m | −A$860,000 | −A$814,000 | A$52,000 |
| Capital spending | −A$11.5m | −A$3.6m | −A$1.4m | −A$2.2m | −A$10.3m | −A$2.7m | −A$300,000 | −A$751,000 | −A$626,000 | −A$627,000 |
| Free cash flow | −A$23.8m | −A$4.8m | −A$2.9m | −A$4.9m | −A$13.3m | −A$4.6m | −A$1.7m | −A$1.6m | −A$1.4m | −A$575,000 |
| Dividends paid | — | — | — | — | −A$14.3m | −A$4.2m | −A$2.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$197,000 | — | A$19,000 | A$26,000 | A$7,000 | A$21,000 | A$66,000 | A$33,000 |
| Operating income | −A$4.5m | −A$3.2m | −A$1.2m | −A$969,000 | −A$973,000 | −A$941,000 | −A$982,000 | −A$458,000 |
| Net income | −A$6.7m | −A$3.3m | −A$1.7m | −A$1.6m | −A$800,000 | −A$883,000 | −A$764,000 | −A$382,000 |
| Diluted earnings per share | -0.02 | -0.09 | -0.05 | -0.06 | -0.03 | -0.04 | -0.03 | -0.02 |
| Cash from operations | −A$7.0m | −A$5.0m | — | −A$1.0m | — | −A$1.0m | — | — |
| Capital spending | −A$6.0m | −A$4.0m | −A$2.0m | — | — | — | −A$1.0m | — |
| Free cash flow | −A$13.0m | −A$9.0m | — | — | — | — | — | — |
| Total assets | A$110.1m | A$74.6m | A$43.4m | A$29.9m | A$28.2m | A$26.3m | A$25.9m | A$25.9m |
| Cash and short-term investments | A$32.0m | A$22.6m | A$12.2m | A$980,000 | A$1.4m | A$1.4m | A$1.4m | A$1.4m |
| Debt | A$23.2m | A$17.7m | A$799,000 | A$1.6m | A$68,000 | A$82,000 | A$150,000 | — |
| Shareholders' equity | A$88.8m | A$58.2m | A$45.3m | A$32.6m | A$32.5m | A$31.0m | A$30.2m | A$32.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 52.1% | 20.4% | 34.7% |
| Operating income | 34.8% | 77.7% | 20.1% |
| Net income | 53.7% | 96.4% | 25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3945.8% | -4442.1% | -4364.4% | -342.1% |
| Net margin | -5278.5% | -5277.9% | -4854.8% | -324.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.1 | -8.8 | -2.1 | -0.9 | -0.6 | -14.7 | -4.9 | -0.1 | -57.4 | -2.1 |
| Price to sales | — | — | 129.3 | 45.3 | 47.3 | 64.3 | 57.5 | 0.2 | 14.4 | 2.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.