W 
0.25
-3.85%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$203.7m
FY2017FY2026
Net income
A$4.7m
FY2017FY2026
Free cash flow
A$7.3m
FY2017FY2026
Shareholders' equity
A$26.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$203.7m | A$185.3m | A$111.1m | A$105.4m | A$130.1m | A$126.0m | A$102.0m | A$116.5m | A$81.9m | A$64.9m |
| Operating income | A$5.8m | A$5.5m | A$1.5m | −A$3.0m | −A$5.9m | A$2.2m | −A$647,000 | −A$228,000 | A$2.2m | A$1.6m |
| Net income | A$4.7m | A$4.4m | A$610,000 | −A$3.2m | −A$8.1m | A$1.8m | −A$3.4m | −A$1.9m | A$1.1m | A$928,320 |
| Diluted earnings per share | 0.03 | 0.03 | 0.00 | -0.02 | -0.05 | 0.01 | -0.02 | -0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$86.2m | A$89.1m | A$63.9m | A$62.3m | A$61.6m | A$63.6m | A$63.2m | A$46.7m | A$36.8m | A$13.7m |
| Cash and short-term investments | A$20.5m | A$15.2m | A$9.5m | A$9.8m | A$7.7m | A$9.9m | A$8.6m | A$4.6m | A$19.5m | A$416,165 |
| Total liabilities | A$59.8m | A$65.3m | A$44.9m | A$43.7m | A$40.2m | A$38.1m | A$39.4m | A$24.2m | A$14.2m | A$13.1m |
| Debt | A$33.6m | A$35.5m | A$30.0m | A$35.6m | A$29.7m | A$28.4m | A$31.7m | A$13.3m | A$6.4m | A$6.8m |
| Shareholders' equity | A$26.4m | A$23.0m | A$19.0m | A$18.7m | A$21.5m | A$25.5m | A$23.8m | A$22.5m | A$22.6m | A$580,090 |
| Shares outstanding | 174m | 171m | 167m | 167m | 167m | 146m | 142m | 135m | 122m | 174m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$9.7m | A$9.7m | A$6.2m | A$46,999 | −A$5.6m | A$7.0m | A$3.8m | −A$4.3m | A$74,358 | A$2.6m |
| Capital spending | −A$2.4m | −A$1.4m | −A$2.2m | −A$641,000 | −A$315,000 | −A$625,000 | −A$3.4m | −A$18.4m | −A$215,089 | −A$1.1m |
| Free cash flow | A$7.3m | A$8.2m | A$3.9m | −A$594,001 | −A$5.9m | A$6.4m | A$421,000 | −A$22.7m | −A$140,731 | A$1.4m |
| Dividends paid | −A$2.1m | −A$670,000 | −A$334,000 | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$104.2m | A$99.4m | A$51.4m | A$83.9m | A$59.9m | A$52.0m | A$51.4m | A$54.1m |
| Operating income | A$2.9m | A$2.9m | A$2.8m | A$2.7m | A$156,000 | A$1.2m | A$397,000 | −A$3.5m |
| Net income | A$2.6m | A$2.1m | A$1.7m | A$983,000 | A$42,000 | A$568,000 | A$499,000 | −A$3.7m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.02 |
| Cash from operations | A$7.0m | A$2.0m | A$6.0m | A$2.0m | A$4.0m | A$1.0m | — | — |
| Capital spending | — | −A$1.0m | — | — | −A$1.0m | −A$1.0m | — | — |
| Free cash flow | — | A$1.0m | — | — | A$3.0m | A$0 | — | — |
| Total assets | A$86.2m | A$89.6m | A$89.1m | A$85.6m | A$63.9m | A$66.9m | A$62.3m | A$71.2m |
| Cash and short-term investments | A$20.5m | A$15.6m | A$15.2m | A$13.0m | A$9.5m | A$8.0m | A$9.8m | A$10.3m |
| Debt | A$7.8m | A$37.5m | A$35.5m | A$37.5m | A$30.0m | A$34.2m | A$35.6m | A$37.8m |
| Shareholders' equity | A$26.4m | A$24.8m | A$23.0m | A$20.1m | A$19.0m | A$19.2m | A$18.7m | A$18.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.5% | 10.1% | 16.7% |
| Operating income | — | 21.3% | 33.1% |
| Net income | — | 21.5% | 61.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.9% | 1.6% | 0.7% | 0.7% |
| Net margin | 2.3% | 1.1% | 0.0% | -0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 9.6 | 35.5 | -2.6 | -1.1 | 12.6 | -5.3 | -9.2 | 29.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.009 | 0.006 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.