W
41.70
+7.17%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 14.30bn
FY2019FY2024
Net income
RUB 1.99bn
FY2019FY2024
Free cash flow
−RUB 1.05bn
FY2019FY2024
Shareholders' equity
RUB 7.28bn
FY2019FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | RUB 14.30bn | RUB 10.73bn | RUB 6.96bn | RUB 4.13bn | RUB 855.5m | RUB 68.8m |
| Gross profit | RUB 5.14bn | RUB 3.90bn | RUB 2.24bn | RUB 2.25bn | RUB 408.0m | RUB 30.0m |
| Operating income | RUB 3.25bn | RUB 2.70bn | RUB 1.42bn | RUB 2.00bn | RUB 347.4m | RUB 26.1m |
| Net income | RUB 1.99bn | RUB 1.94bn | RUB 830.5m | RUB 1.80bn | RUB 223.5m | RUB 21.6m |
| Diluted earnings per share | 17.94 | 17.42 | 8.31 | 17.96 | 2.24 | 0.22 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | RUB 21.92bn | RUB 18.07bn | RUB 11.45bn | RUB 5.15bn | RUB 1.33bn | RUB 180.1m |
| Cash and short-term investments | RUB 3.76bn | RUB 3.29bn | RUB 2.89bn | RUB 392.4m | RUB 29.1m | RUB 37.1m |
| Total liabilities | RUB 14.64bn | RUB 12.34bn | RUB 6.58bn | RUB 2.74bn | RUB 1.12bn | RUB 158.7m |
| Debt | RUB 13.85bn | RUB 11.63bn | RUB 6.24bn | RUB 2.68bn | RUB 1.05bn | RUB 830,000 |
| Shareholders' equity | RUB 7.28bn | RUB 5.73bn | RUB 4.87bn | RUB 2.41bn | RUB 209.1m | RUB 21.3m |
| Shares outstanding | 111m | 111m | 100m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | RUB 3.84bn | RUB 2.88bn | RUB 2.15bn | RUB 1.73bn | RUB 278.7m | RUB 94.6m |
| Capital spending | −RUB 4.89bn | −RUB 6.36bn | −RUB 3.77bn | −RUB 3.20bn | −RUB 1.28bn | −RUB 50.7m |
| Free cash flow | −RUB 1.05bn | −RUB 3.48bn | −RUB 1.61bn | −RUB 1.48bn | −RUB 1.00bn | RUB 43.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 5.37bn | RUB 1.80bn | RUB 6.21bn | RUB 6.30bn | RUB 1.25bn | RUB 5.04bn | RUB 4.44bn | RUB 3.10bn |
| Gross profit | RUB 501.8m | −RUB 341.3m | RUB 3.14bn | RUB 2.34bn | −RUB 357.2m | RUB 2.58bn | RUB 1.68bn | RUB 1.57bn |
| Operating income | −RUB 334.9m | −RUB 916.8m | RUB 2.62bn | RUB 1.55bn | −RUB 735.4m | RUB 2.13bn | RUB 1.30bn | RUB 1.36bn |
| Net income | −RUB 1.89bn | −RUB 919.7m | RUB 2.65bn | RUB 258.7m | −RUB 1.15bn | RUB 1.83bn | RUB 1.26bn | RUB 1.25bn |
| Diluted earnings per share | -17.17 | -8.38 | 23.84 | 2.33 | -10.31 | 18.26 | 12.63 | 12.47 |
| Total assets | RUB 21.94bn | RUB 21.92bn | — | RUB 18.58bn | RUB 18.07bn | RUB 19.86bn | RUB 13.57bn | RUB 7.02bn |
| Cash and short-term investments | RUB 2.64bn | RUB 3.76bn | — | RUB 1.38bn | RUB 3.29bn | RUB 7.96bn | RUB 2.25bn | RUB 784.8m |
| Debt | RUB 14.26bn | RUB 12.81bn | — | RUB 9.05bn | RUB 9.38bn | RUB 8.92bn | RUB 5.41bn | RUB 3.67bn |
| Shareholders' equity | RUB 4.66bn | RUB 7.28bn | — | RUB 5.56bn | RUB 5.73bn | RUB 8.09bn | RUB 6.24bn | RUB 3.00bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.3% | 190.8% | — |
| Operating income | 17.6% | 162.5% | — |
| Net income | 3.4% | 147.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 37.5% | 37.7% | — |
| Operating margin | 23.8% | 25.9% | 26.3% | — |
| Net margin | 15.7% | 18.1% | 18.3% | — |
Valuation history
At each fiscal year end
| FY2024 | |
|---|---|
| Price to earnings | 9.7 |
| Price to sales | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.