59
-1.67%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.59trn
FY2016FY2025
Net income
IDR 40.02bn
FY2016FY2025
Free cash flow
IDR 79.13bn
FY2016FY2025
Shareholders' equity
IDR 3.63trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.59trn | IDR 4.90trn | IDR 4.20trn | IDR 6.00trn | IDR 4.31trn | IDR 4.80trn | IDR 7.08trn | IDR 6.93trn | IDR 5.36trn | IDR 3.48trn |
| Gross profit | IDR 234.00bn | IDR 373.69bn | IDR 322.92bn | IDR 517.16bn | IDR 225.42bn | IDR 309.52bn | IDR 950.72bn | IDR 882.42bn | IDR 666.64bn | IDR 504.43bn |
| Research and development | IDR 3.43bn | IDR 4.70bn | IDR 3.43bn | IDR 4.10bn | IDR 3.94bn | IDR 4.00bn | IDR 8.22bn | IDR 6.27bn | IDR 5.21bn | IDR 4.57bn |
| Operating income | IDR 85.31bn | IDR 124.26bn | IDR 191.34bn | IDR 399.86bn | IDR 33.47bn | IDR 184.40bn | IDR 795.41bn | IDR 732.55bn | IDR 537.13bn | IDR 408.26bn |
| Net income | IDR 40.02bn | IDR 65.00bn | IDR 34.13bn | IDR 162.92bn | IDR 82.91bn | IDR 128.05bn | IDR 512.35bn | IDR 486.35bn | IDR 337.12bn | IDR 272.43bn |
| Diluted earnings per share | 4.59 | 7.46 | 3.92 | 18.69 | 9.51 | 14.69 | 58.79 | 55.80 | 38.68 | 31.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.29trn | IDR 7.19trn | IDR 7.63trn | IDR 9.45trn | IDR 8.93trn | IDR 8.51trn | IDR 10.34trn | IDR 8.88trn | IDR 7.07trn | IDR 4.66trn |
| Cash and short-term investments | IDR 411.73bn | IDR 597.55bn | IDR 407.21bn | IDR 1.54trn | IDR 1.74trn | IDR 1.54trn | IDR 1.60trn | IDR 865.02bn | IDR 637.76bn | IDR 342.21bn |
| Total liabilities | IDR 2.60trn | IDR 3.51trn | IDR 4.01trn | IDR 5.81trn | IDR 5.48trn | IDR 5.12trn | IDR 6.83trn | IDR 5.74trn | IDR 4.32trn | IDR 2.17trn |
| Debt | IDR 212.69bn | IDR 472.82bn | IDR 384.10bn | IDR 1.44trn | IDR 1.45trn | IDR 2.80trn | IDR 2.90trn | IDR 1.88trn | IDR 645.15bn | IDR 669.74bn |
| Shareholders' equity | IDR 3.63trn | IDR 3.59trn | IDR 3.53trn | IDR 3.53trn | IDR 3.38trn | IDR 3.32trn | IDR 3.44trn | IDR 3.06trn | IDR 2.68trn | IDR 2.42trn |
| Shares outstanding | 8,715m | 8,715m | 8,715m | 8,715m | 8,715m | 8,715m | 8,715m | 8,715m | 8,715m | 8,715m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 93.49bn | IDR 262.02bn | IDR 32.50bn | IDR 162.92bn | IDR 44.40bn | IDR 803.26bn | IDR 1.13trn | IDR 733.38bn | IDR 556.14bn | −IDR 79.25bn |
| Capital spending | −IDR 14.35bn | −IDR 108.84bn | −IDR 89.45bn | −IDR 155.84bn | −IDR 202.88bn | −IDR 316.81bn | −IDR 391.44bn | −IDR 439.85bn | −IDR 500.58bn | −IDR 482.39bn |
| Free cash flow | IDR 79.13bn | IDR 153.18bn | −IDR 56.95bn | IDR 7.08bn | −IDR 158.48bn | IDR 486.46bn | IDR 734.61bn | IDR 293.53bn | IDR 55.56bn | −IDR 561.64bn |
| Dividends paid | −IDR 6.54bn | −IDR 6.89bn | −IDR 32.68bn | −IDR 16.56bn | −IDR 25.62bn | −IDR 128.08bn | −IDR 145.92bn | −IDR 101.14bn | −IDR 51.25bn | −IDR 32.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 805.79bn | IDR 677.04bn | IDR 1.07trn | IDR 950.30bn | IDR 697.70bn | IDR 871.60bn | IDR 1.51trn | IDR 1.19trn |
| Gross profit | IDR 50.84bn | IDR 47.55bn | IDR 119.18bn | IDR 48.69bn | IDR 33.10bn | IDR 57.72bn | IDR 135.63bn | IDR 92.94bn |
| Operating income | IDR 9.31bn | IDR 4.59bn | IDR 80.33bn | IDR 5.44bn | IDR 12.13bn | IDR 11.53bn | IDR 99.06bn | IDR 47.61bn |
| Net income | IDR 3.24bn | IDR 1.50bn | IDR 31.67bn | IDR 4.00bn | IDR 2.76bn | IDR 1.59bn | IDR 31.54bn | IDR 15.57bn |
| Diluted earnings per share | 0.37 | 0.17 | 3.63 | 0.46 | 0.32 | 0.18 | 3.62 | 1.79 |
| Cash from operations | IDR 122.23bn | −IDR 125.48bn | IDR 138.90bn | IDR 139.33bn | IDR 18.78bn | −IDR 178.24bn | IDR 277.79bn | −IDR 997.0m |
| Capital spending | −IDR 1.84bn | −IDR 2.28bn | −IDR 30.02bn | −IDR 39.02bn | −IDR 4.59bn | −IDR 759.0m | −IDR 244.0m | −IDR 95.61bn |
| Free cash flow | IDR 120.39bn | −IDR 127.77bn | IDR 108.88bn | IDR 100.30bn | IDR 14.19bn | −IDR 179.00bn | IDR 277.55bn | −IDR 96.61bn |
| Total assets | IDR 6.32trn | IDR 6.29trn | IDR 6.29trn | IDR 6.48trn | IDR 6.70trn | IDR 6.86trn | IDR 7.19trn | IDR 7.18trn |
| Cash and short-term investments | IDR 343.96bn | IDR 251.92bn | IDR 411.73bn | IDR 262.78bn | IDR 194.59bn | IDR 206.24bn | IDR 597.55bn | IDR 304.07bn |
| Debt | IDR 166.91bn | IDR 184.79bn | IDR 220.87bn | IDR 240.21bn | IDR 260.21bn | IDR 278.53bn | IDR 480.99bn | IDR 455.28bn |
| Shareholders' equity | IDR 3.63trn | IDR 3.63trn | IDR 3.63trn | IDR 3.60trn | IDR 3.60trn | IDR 3.59trn | IDR 3.59trn | IDR 3.56trn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.5% | 7.6% | 7.7% | 8.6% | 5.2% | 6.4% |
| Operating margin | 2.4% | 2.5% | 4.6% | 6.7% | 0.8% | 3.8% |
| Net margin | 1.1% | 1.3% | 0.8% | 2.7% | 1.9% | 2.7% |
| Return on equity | 1.1% | 1.8% | 1.0% | 4.6% | 2.5% | 3.9% |
| Return on assets | 0.6% | 0.9% | 0.4% | 1.7% | 0.9% | 1.5% |
| Free cash flow yield | 15.5% | 53.2% | 17.5% | 45.7% | 35.5% | 160.6% |
| Revenue growth | -26.8% | 16.5% | -30.0% | 39.2% | -10.2% | -32.2% |
| Earnings growth | -38.4% | 90.5% | -79.1% | 96.5% | -35.3% | -75.0% |
| Current ratio | 1.30x | 1.29x | 1.18x | 1.12x | 1.11x | 1.12x |
| Debt to equity | 0.06x | 0.13x | 0.11x | 0.41x | 0.41x | 0.84x |
| Equity ratio | 57.7% | 49.9% | 46.3% | 37.3% | 37.9% | 39.1% |
| Interest coverage | 4.33x | 3.38x | 3.04x | 4.56x | 0.37x | 1.59x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.8% | -5.7% | 3.1% |
| Operating income | -40.2% | -14.3% | -9.8% |
| Net income | -37.4% | -20.8% | -13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 7.7% | 7.1% | 10.0% |
| Operating margin | 2.5% | 4.3% | 3.7% | 7.0% |
| Net margin | 1.2% | 1.6% | 1.8% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.0 | 10.3 | 27.6 | 10.2 | 25.9 | 27.5 | 7.7 | 6.7 | 12.9 | 26.4 |
| Price to sales | 0.3 | 0.1 | 0.2 | 0.3 | 0.5 | 0.7 | 0.6 | 0.5 | 0.8 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 13 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.79 | 3.75 | 1.90 | 2.94 | 15.36 | 17.50 | 12.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.