W 
3.07
-0.65%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$501.5m
FY2016FY2025
Net income
−$150.1m
FY2016FY2025
Free cash flow
$27.8m
FY2016FY2025
Shareholders' equity
−$199.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $501.5m | $525.3m | $532.7m | $921.0m | $558.0m | $346.6m | $534.9m | $580.7m | $487.1m | $400.0m |
| Gross profit | $359.3m | $354.1m | $391.7m | $778.7m | $439.6m | $227.9m | $377.4m | $406.6m | $309.2m | $163.6m |
| Operating income | −$62.6m | −$56.7m | $79.0m | $454.1m | $189.7m | $801,000 | $118.5m | $247.0m | $110.0m | −$330.6m |
| Net income | −$150.1m | −$87.1m | $15.6m | $231.1m | −$41.5m | $37.8m | $74.1m | $248.8m | $79.7m | −$249.0m |
| Diluted earnings per share | -1.01 | -0.59 | 0.11 | 1.58 | -0.29 | 0.27 | 0.53 | 1.79 | 0.58 | -1.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $955.8m | $1.10bn | $1.11bn | $1.43bn | $1.19bn | $940.6m | $1.00bn | $848.9m | $907.6m | $829.7m |
| Cash and short-term investments | $140.6m | $109.0m | $173.3m | $461.4m | $245.8m | $43.7m | $32.4m | $33.3m | $99.1m | $70.2m |
| Total liabilities | $1.16bn | $1.15bn | $1.08bn | $1.42bn | $1.44bn | $1.15bn | $1.25bn | $1.17bn | $1.48bn | $1.49bn |
| Debt | $350.8m | $393.2m | $390.6m | $693.4m | $730.9m | $625.3m | $719.5m | $633.5m | $992.1m | $1.02bn |
| Shareholders' equity | −$199.8m | −$52.6m | $31.2m | $7.6m | −$247.2m | −$208.3m | −$249.4m | −$324.8m | −$573.5m | −$659.0m |
| Shares outstanding | 149m | 147m | 147m | 146m | 144m | 142m | 141m | 139m | 138m | 137m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $77.2m | $59.5m | $115.3m | $339.5m | $133.7m | $108.5m | $232.2m | $321.8m | $159.4m | $14.2m |
| Capital spending | −$49.5m | −$118.2m | −$81.1m | −$93.2m | −$32.7m | −$21.1m | −$325.9m | −$123.0m | −$131.0m | −$48.7m |
| Free cash flow | $27.8m | −$58.6m | $34.3m | $246.3m | $100.9m | $87.4m | −$93.7m | $198.8m | $28.4m | −$34.5m |
| Dividends paid | −$6.0m | −$5.9m | −$1.5m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $162.6m | $150.0m | $121.7m | $127.5m | $122.4m | $129.9m | $120.3m | $121.4m |
| Gross profit | $84.5m | $39.5m | $84.5m | $8.9m | $4.8m | $91.3m | $76.2m | $81.0m |
| Operating income | $22.6m | $14.6m | −$16.2m | −$6.5m | −$14.3m | −$8.2m | −$15.0m | −$31.5m |
| Net income | $12.6m | −$22.5m | −$27.1m | −$71.5m | −$20.9m | −$30.6m | −$23.4m | −$36.9m |
| Diluted earnings per share | 0.08 | -0.14 | -0.18 | -0.48 | -0.14 | -0.21 | -0.16 | -0.25 |
| Cash from operations | $33.0m | $2.0m | $25.0m | $26.0m | $27.0m | −$3.0m | −$4.0m | $14.0m |
| Capital spending | −$8.0m | −$10.0m | −$9.0m | −$21.0m | −$10.0m | −$7.0m | −$14.0m | −$9.0m |
| Free cash flow | $25.0m | −$8.0m | $16.0m | $5.0m | $17.0m | −$10.0m | −$18.0m | $5.0m |
| Total assets | $959.5m | $959.2m | $955.8m | $960.6m | $1.02bn | $1.02bn | $1.10bn | $1.13bn |
| Cash and short-term investments | $150.7m | $130.9m | $140.6m | $124.8m | $120.7m | $105.9m | $109.0m | $126.5m |
| Debt | $353.4m | $353.0m | $350.8m | $352.2m | $351.8m | $351.7m | $394.7m | $394.1m |
| Shareholders' equity | −$196.2m | −$221.8m | −$199.8m | −$172.5m | −$102.7m | −$82.8m | −$52.6m | −$31.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.3% | 7.7% | -0.1% |
| Operating income | — | — | -25.2% |
| Net income | — | — | -17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.5% | 76.0% | 75.4% | 66.2% |
| Operating margin | -11.6% | 16.7% | 17.8% | -6.7% |
| Net margin | -23.1% | 0.4% | 0.2% | -15.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -2.8 | 30.6 | 3.5 | -11.2 | 8.1 | 10.6 | 2.3 | 5.7 | -1.5 |
| Price to sales | 0.5 | 0.5 | 0.9 | 0.9 | 0.8 | 0.9 | 1.5 | 1.0 | 0.9 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 17% | -55% | -39% | 75% | 32% | -57% | 28% | 49% | -7% | 28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.04 | 0.04 | 0.01 | 0.40 | 0.78 | 0.64 | 0.79 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.