W
6.04
-3.36%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$67.5m
FY2017FY2026
Net income
$17.8m
FY2017FY2026
Free cash flow
$18.2m
FY2017FY2026
Shareholders' equity
$61.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $67.5m | $42.4m | $35.0m | $47.3m | $38.0m | $29.9m | $30.0m | $43.6m | $58.6m | $63.0m |
| Gross profit | $29.3m | $17.1m | $13.2m | $16.3m | $13.0m | $10.1m | $9.6m | $18.4m | $25.2m | $23.7m |
| Research and development | $5.0m | $4.7m | $3.8m | $4.2m | $3.8m | $4.0m | $5.3m | $6.8m | $7.4m | $12.4m |
| Operating income | $14.5m | $3.4m | $883,000 | $2.3m | $370,000 | −$4.2m | −$9.3m | −$11.6m | −$1.5m | −$16.1m |
| Net income | $17.8m | $13.4m | $1.8m | $3.8m | $3.9m | −$2.7m | −$10.1m | −$11.4m | $31,000 | −$15.9m |
| Diluted earnings per share | 1.64 | 1.23 | 0.15 | 0.33 | 0.33 | -0.24 | -0.92 | -0.73 | 0.00 | -1.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $72.1m | $52.8m | $37.1m | $36.0m | $37.9m | $32.3m | $37.5m | $48.9m | $60.5m | $65.5m |
| Cash and short-term investments | $36.0m | $17.9m | $22.0m | $13.3m | $15.0m | $16.9m | $20.9m | $25.5m | $27.7m | $21.8m |
| Total liabilities | $11.0m | $10.1m | $5.2m | $5.8m | $11.4m | $10.1m | $5.9m | $7.7m | $8.2m | $13.4m |
| Debt | $2.3m | $2.7m | $800,000 | $1.4m | $1.9m | $4.0m | $339,000 | — | — | — |
| Shareholders' equity | $61.1m | $42.8m | $31.9m | $30.3m | $26.4m | $22.2m | $31.7m | $41.2m | $52.3m | $52.2m |
| Shares outstanding | 11m | 11m | 12m | 12m | 12m | 12m | 11m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $18.3m | −$1.1m | $9.3m | −$1.2m | −$2.5m | $95,000 | −$2.3m | −$760,000 | $6.9m | −$7.0m |
| Capital spending | −$61,000 | −$222,000 | −$109,000 | −$242,000 | −$48,000 | −$72,000 | −$2.1m | −$290,000 | −$408,000 | −$596,000 |
| Free cash flow | $18.2m | −$1.3m | $9.2m | −$1.4m | −$2.6m | $23,000 | −$4.4m | −$1.1m | $6.5m | −$7.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.5m | $14.5m | $14.4m | $18.7m | $19.9m | $14.0m | $9.8m | $9.7m |
| Gross profit | $7.6m | $6.1m | $5.9m | $8.2m | $9.1m | $6.2m | $3.9m | $3.6m |
| Operating income | $4.0m | $2.7m | $2.6m | $4.3m | $4.9m | $2.3m | $661,000 | $166,000 |
| Net income | $3.4m | $1.9m | $2.8m | $8.2m | $5.0m | $11.6m | $853,000 | $403,000 |
| Diluted earnings per share | 0.32 | 0.17 | 0.26 | 0.76 | 0.46 | 1.07 | 0.07 | 0.03 |
| Cash from operations | $3.0m | $5.0m | $4.0m | $7.0m | — | −$2.0m | $3.0m | — |
| Total assets | $73.4m | $72.1m | $69.1m | $68.1m | $57.1m | $52.8m | $41.4m | $38.0m |
| Cash and short-term investments | $39.4m | $36.0m | $30.7m | $26.4m | $18.6m | $17.9m | $22.6m | $19.0m |
| Debt | $397,000 | $393,000 | $388,000 | $388,000 | $355,000 | $351,000 | $395,000 | $543,000 |
| Shareholders' equity | $64.4m | $61.1m | $59.1m | $56.2m | $47.8m | $42.8m | $33.5m | $32.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 17.7% | -2.6% |
| Operating income | 85.4% | — | — |
| Net income | 67.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.2% | 39.5% | 38.0% | 38.7% |
| Operating margin | 16.3% | 10.9% | 6.6% | -7.0% |
| Net margin | 28.4% | 19.2% | 14.6% | -2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.8 | 4.8 | 9.9 | 4.7 | 3.8 | -6.0 | -0.8 | -1.2 | — | -3.7 |
| Price to sales | 1.0 | 1.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.5 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 301% | -6% | 29% | -9% | 74% | -20% | -51% | -50% | 46% | -45% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 8 Jun 2017
- 2-for-1 split · 10 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.