W 
900.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£2.9m
FY2017FY2026
Net income
£1.9m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
£32.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £2.9m | £2.7m | £2.6m | £2.3m | £2.3m | £2.4m | £2.3m | £2.2m | £2.2m | £2.0m |
| Gross profit | £2.7m | £2.6m | £2.5m | £2.2m | £2.2m | £2.2m | £2.2m | £2.1m | £2.0m | £1.9m |
| Operating income | £2.1m | £2.6m | £2.1m | £1.6m | £7.6m | £1.6m | £1.6m | £1.6m | £1.5m | £1.4m |
| Net income | £1.9m | £1.6m | £1.4m | £1.1m | £5.4m | £3.7m | £123,000 | £1.9m | £2.6m | £2.8m |
| Diluted earnings per share | 0.72 | 0.58 | 0.50 | 0.42 | 2.01 | 1.35 | 0.05 | 0.71 | 0.97 | 1.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £47.8m | £45.0m | £44.7m | £43.1m | £42.8m | £36.4m | £35.8m | £36.2m | £32.3m | £31.0m |
| Cash and short-term investments | £539,000 | £1.7m | £397,000 | £3.3m | £3.5m | £2.0m | £1.3m | £959,000 | £1.4m | £1.1m |
| Total liabilities | £15.1m | £13.5m | £14.1m | £13.1m | £13.2m | £11.6m | £14.3m | £14.3m | £11.9m | £12.8m |
| Debt | £11.2m | £10.0m | £10.8m | £10.0m | £9.9m | £10.0m | £12.5m | £12.5m | £10.2m | £11.3m |
| Shareholders' equity | £32.7m | £31.5m | £30.6m | £29.9m | £29.5m | £24.7m | £21.5m | £21.9m | £20.4m | £18.3m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £1.4m | £1.6m | £1.2m | £975,000 | £1.5m | £560,000 | £895,000 | £1.7m | £537,000 | £834,000 |
| Capital spending | −£1.4m | — | — | — | — | — | −£39,000 | −£4.0m | −£1.3m | −£2.1m |
| Free cash flow | — | £1.6m | £1.2m | £975,000 | £1.5m | £560,000 | £856,000 | −£2.3m | −£751,000 | −£1.3m |
| Dividends paid | −£741,000 | −£701,000 | −£661,000 | −£622,000 | −£583,000 | −£419,000 | −£528,000 | −£488,000 | −£454,000 | −£371,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1.5m | £1.4m | £1.3m | £1.4m | £1.4m | £1.2m | £610,000 | £1.2m |
| Gross profit | £1.4m | £1.3m | £1.2m | £1.4m | £1.3m | £1.2m | £598,000 | £1.2m |
| Operating income | £1.0m | £1.0m | £854,000 | £1.1m | £923,000 | £867,000 | £321,000 | £697,000 |
| Net income | £1.4m | £583,000 | £976,000 | £591,000 | £860,000 | £496,000 | £248,000 | £676,000 |
| Diluted earnings per share | 0.50 | 0.22 | 0.36 | 0.22 | 0.32 | 0.18 | 0.09 | 0.25 |
| Total assets | £47.8m | £46.8m | £45.0m | £44.1m | £44.7m | £43.2m | £43.2m | £43.1m |
| Cash and short-term investments | £539,000 | £609,000 | £1.7m | £1.4m | £397,000 | £996,000 | £996,000 | £3.3m |
| Debt | £11.2m | £11.4m | £10.0m | — | £12.0m | £10.0m | £10.0m | £10.0m |
| Shareholders' equity | £32.7m | £31.6m | £31.5m | £30.8m | £30.6m | £30.0m | £30.0m | £29.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 3.5% | 5.0% |
| Operating income | 9.2% | 5.3% | 5.6% |
| Net income | 19.2% | -11.9% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 95.3% | 95.3% | 94.3% | 94.3% |
| Operating margin | 83.7% | 79.3% | 114.8% | 96.2% |
| Net margin | 62.7% | 57.2% | 98.9% | 94.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 15.0 | 14.1 | 16.7 | 3.4 | 5.0 | 124.6 | 8.2 | 5.8 | 5.8 |
| Price to sales | 8.4 | 8.7 | 7.4 | 8.3 | 7.9 | 7.6 | 6.8 | 7.1 | 7.0 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 13 Nov 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.275 | 0.26 | 0.245 | 0.23 | 0.215 | 0.155 | 0.195 | 0.18 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.