W 
67.43
+0.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹915.0m
FY2017FY2026
Net income
₹25.9m
FY2017FY2026
Free cash flow
−₹1.00bn
FY2017FY2026
Shareholders' equity
₹3.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹915.0m | ₹2.39bn | ₹3.26bn | ₹795.9m | ₹2.2m | ₹2.1m | ₹2.1m | ₹3.3m | ₹22.5m | ₹13.7m |
| Operating income | ₹73.1m | ₹88.0m | ₹404.7m | ₹5.3m | −₹5.3m | −₹66.0m | −₹51.0m | −₹8.9m | −₹63.8m | −₹237.2m |
| Net income | ₹25.9m | −₹175.8m | ₹469.5m | ₹196.4m | −₹594.1m | −₹83.8m | −₹607.6m | −₹2.24bn | ₹319.6m | −₹29.1m |
| Diluted earnings per share | 0.30 | -2.75 | 8.01 | 3.94 | -15.95 | -3.21 | -31.50 | -86.00 | 12.26 | -0.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.40bn | ₹4.09bn | ₹3.49bn | ₹2.39bn | ₹800.5m | ₹726.2m | ₹733.9m | ₹4.69bn | ₹2.57bn | ₹3.55bn |
| Cash and short-term investments | ₹1.08bn | ₹542.9m | ₹385.8m | ₹28.0m | ₹225.8m | ₹2.5m | ₹2.8m | ₹20.8m | ₹14.9m | ₹64.7m |
| Total liabilities | ₹1.46bn | ₹2.10bn | ₹2.12bn | ₹1.74bn | ₹1.03bn | ₹1.66bn | ₹1.58bn | ₹5.50bn | ₹3.97bn | ₹4.61bn |
| Debt | ₹685.3m | ₹871.2m | ₹736.6m | ₹642.5m | ₹873.6m | ₹1.28bn | ₹1.00bn | ₹4.97bn | ₹3.06bn | ₹3.12bn |
| Shareholders' equity | ₹3.95bn | ₹1.98bn | ₹1.37bn | ₹649.5m | −₹231.6m | −₹934.3m | −₹850.5m | −₹805.3m | −₹1.40bn | −₹1.05bn |
| Shares outstanding | 87m | 64m | 59m | 50m | 37m | 26m | 19m | 26m | 26m | 87m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹116.7m | −₹825.9m | ₹1.13bn | −₹1.05bn | −₹162.1m | −₹70.6m | −₹122.9m | −₹1.18bn | −₹146.1m | ₹99.2m |
| Capital spending | −₹884.5m | −₹81.5m | −₹1.27bn | −₹6.4m | −₹130,000 | −₹71.7m | −₹190,000 | −₹347.8m | −₹347.8m | −₹2.9m |
| Free cash flow | −₹1.00bn | −₹907.4m | −₹140.2m | −₹1.05bn | −₹162.3m | −₹142.3m | −₹123.1m | −₹1.53bn | −₹493.9m | ₹96.3m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹910,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.3m | ₹208.3m | ₹205.7m | ₹240.5m | ₹260.5m | ₹396.7m | ₹655.9m | ₹620.7m |
| Operating income | −₹29.1m | ₹31.8m | −₹7.1m | ₹26.2m | ₹31.8m | −₹9.0m | −₹15.0m | ₹56.9m |
| Net income | ₹19.2m | ₹26.6m | −₹19.1m | ₹4.1m | ₹14.4m | −₹14.7m | −₹236.8m | ₹38.7m |
| Diluted earnings per share | 0.22 | 0.30 | -0.30 | 0.06 | 0.23 | -0.23 | -4.04 | 0.66 |
| Cash from operations | — | — | — | ₹117.0m | — | −₹825.0m | — | −₹495.0m |
| Capital spending | — | — | — | −₹401.0m | — | −₹81.0m | — | −₹55.0m |
| Free cash flow | — | — | — | −₹284.0m | — | −₹906.0m | — | −₹550.0m |
| Total assets | — | ₹5.40bn | — | ₹4.07bn | — | ₹4.09bn | — | ₹4.44bn |
| Cash and short-term investments | ₹1.08bn | ₹1.08bn | ₹91.1m | ₹397.4m | ₹332.7m | ₹542.9m | ₹788.2m | ₹1.04bn |
| Debt | — | ₹664.0m | — | ₹899.5m | — | ₹871.2m | — | ₹938.6m |
| Shareholders' equity | ₹3.95bn | ₹3.95bn | ₹2.06bn | ₹2.06bn | ₹1.98bn | ₹1.98bn | ₹2.24bn | ₹2.24bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.0% | 5.4% | 12.3% | 9.4% | -203.2% | -3173.6% | — | — | — | — | — | — |
| Net margin | 2.8% | -7.4% | 14.4% | 24.7% | -27557.5% | -4027.9% | — | — | — | — | — | — |
| Return on equity | 0.7% | -8.9% | 34.2% | 30.2% | 256.6% | 9.0% | — | — | — | — | — | — |
| Return on assets | 0.5% | -4.3% | 13.4% | 8.2% | -74.2% | -11.5% | — | — | — | — | — | — |
| Free cash flow yield | 12.4% | -16.4% | 57.9% | -29.4% | -6.1% | 0.1% | — | — | — | — | — | — |
| Revenue growth | -61.7% | -26.8% | 310.1% | 36813.3% | 3.7% | 0.0% | — | — | — | — | — | — |
| Earnings growth | -114.7% | -137.4% | 139.1% | -133.1% | 609.2% | -86.2% | — | — | — | — | — | — |
| Current ratio | 3.08x | 1.53x | 1.22x | 0.73x | 0.64x | 0.08x | — | — | — | — | — | — |
| Debt to equity | 0.17x | 0.43x | 0.52x | 0.99x | -3.22x | -1.37x | — | — | — | — | — | — |
| Equity ratio | 73.1% | 48.6% | 39.3% | 27.2% | -28.9% | -128.7% | — | — | — | — | — | — |
| Interest coverage | 0.83x | 1.57x | 6.63x | 1.74x | -0.13x | -22003.33x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -36.5% | -9.0% | -17.6% | -33.8% | -42.6% | -35.5% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 237.8% | 29.2% |
| Operating income | 139.5% | — | — |
| Net income | -49.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.9% | 7.8% | 6.8% | -2.0% |
| Net margin | -4.5% | 7.0% | -2.2% | -42.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 229.1 | -31.8 | 14.6 | 28.9 | -1.0 | -3.2 | -0.1 | -0.0 | 0.3 | -23.5 |
| Price to sales | 6.5 | 2.3 | 2.1 | 7.1 | 273.8 | 130.6 | 36.2 | 7.2 | 3.6 | 49.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.