W 
0.08
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$192.5m
FY2017FY2026
Net income
A$3.8m
FY2017FY2026
Free cash flow
A$16.6m
FY2017FY2026
Shareholders' equity
A$31.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$192.5m | A$130.8m | A$205.6m | A$304.3m | A$181.8m | A$71.8m | A$62.5m | A$28.6m | A$9.1m | A$4.6m |
| Gross profit | A$22.8m | A$18.9m | A$24.6m | A$16.8m | A$18.2m | A$8.8m | A$10.7m | A$6.2m | A$1.2m | A$936,091 |
| Operating income | A$3.0m | −A$4.5m | A$3.0m | A$3.1m | A$6.2m | A$1.3m | A$3.6m | A$421,720 | −A$3.1m | −A$6.5m |
| Net income | A$3.8m | −A$3.4m | A$3.3m | A$1.8m | A$4.3m | A$837,477 | A$3.5m | A$984,287 | −A$3.1m | −A$6.6m |
| Diluted earnings per share | 0.03 | -0.03 | 0.03 | 0.02 | 0.04 | 0.01 | 0.04 | 0.02 | -0.07 | -0.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$98.9m | A$55.2m | A$73.3m | A$79.1m | A$63.1m | A$46.9m | A$37.2m | A$24.5m | A$5.5m | A$3.2m |
| Cash and short-term investments | A$24.5m | A$7.2m | A$13.7m | A$16.9m | A$22.4m | A$15.3m | A$6.6m | A$10.1m | A$1.7m | A$1.6m |
| Total liabilities | A$67.1m | A$27.3m | A$43.3m | A$53.5m | A$39.4m | A$32.1m | A$24.0m | A$21.8m | A$6.0m | A$2.6m |
| Debt | A$8.5m | A$6.3m | A$3.6m | A$1.9m | A$2.6m | A$3.9m | A$3.1m | A$882,011 | A$785,461 | A$565,442 |
| Shareholders' equity | A$31.8m | A$27.8m | A$30.0m | A$25.6m | A$23.6m | A$14.8m | A$13.3m | A$2.7m | −A$456,388 | A$679,400 |
| Shares outstanding | 129m | 129m | 118m | 111m | 111m | 113m | 96m | 62m | 46m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$16.9m | −A$8.9m | A$510,530 | −A$5.2m | A$7.0m | A$10.1m | −A$4.0m | A$5.9m | −A$135,544 | −A$2.3m |
| Capital spending | −A$352,673 | −A$675,205 | −A$838,490 | −A$1.0m | −A$1.6m | −A$262,056 | −A$135,728 | −A$76,748 | −A$43,105 | −A$314,960 |
| Free cash flow | A$16.6m | −A$9.5m | −A$327,960 | −A$6.3m | A$5.4m | A$9.9m | −A$4.2m | A$5.9m | −A$178,649 | −A$2.7m |
| Dividends paid | — | — | — | — | −A$3.4m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$116.5m | — | A$75.9m | — | A$53.4m | — | A$77.4m | A$95.6m |
| Gross profit | A$15.4m | — | A$7.5m | — | A$8.1m | — | A$10.8m | A$3.0m |
| Operating income | A$5.5m | — | −A$2.5m | — | −A$4.4m | — | −A$69,374 | −A$307,904 |
| Net income | A$3.3m | −A$397,000 | A$525,513 | −A$397,000 | −A$2.1m | −A$397,000 | −A$1.4m | A$393,304 |
| Diluted earnings per share | 0.03 | -0.00 | 0.00 | -0.00 | -0.02 | -0.00 | -0.01 | 0.00 |
| Cash from operations | A$13.0m | — | A$3.0m | — | −A$4.0m | — | −A$3.0m | −A$1.0m |
| Total assets | A$98.9m | — | A$77.4m | — | A$55.2m | — | A$66.4m | A$73.3m |
| Cash and short-term investments | A$24.5m | — | A$10.8m | — | A$7.2m | — | A$11.8m | A$13.7m |
| Debt | A$2.4m | — | A$7.6m | — | A$6.3m | — | A$9.0m | A$3.5m |
| Shareholders' equity | A$31.8m | — | A$28.5m | — | A$27.8m | — | A$29.8m | A$30.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.2% | 21.8% | 38.8% |
| Operating income | -0.7% | 17.9% | — |
| Net income | 29.4% | 35.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 10.0% | 10.1% | 10.9% |
| Operating margin | -0.5% | 0.6% | 1.1% | 0.5% |
| Net margin | 0.1% | 0.7% | 1.0% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | -2.9 | 3.6 | 7.6 | 5.0 | 29.6 | 6.1 | 13.8 | -2.1 | -1.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.3 | 0.5 | 0.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 19 May 2022
- 50-to-1 reverse split · 20 Apr 2016
- 1-to-1 reverse split · 12 Sept 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.