GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
W

Worthington Steel WS · USD

Materials · US listing · 🇺🇸 United States

Compare

38.92

+5.99%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2026

Revenue

$3.44bn

FY2021FY2026

Net income

$17.3m

FY2021FY2026

Free cash flow

$80.0m

FY2021FY2026

Shareholders' equity

$1.07bn

FY2021FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021
Revenue$3.44bn$3.09bn$3.43bn$3.61bn$4.07bn$2.13bn
Gross profit$402.6m$388.6m$439.8m$336.5m$395.5m$370.8m
Operating income$105.1m$147.0m$194.5m$120.3m$226.6m$221.5m
Net income$17.3m$110.7m$154.7m$87.1m$180.4m$171.0m
Diluted earnings per share0.352.233.061.773.663.42

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021
Total assets$2.27bn$1.96bn$1.87bn$1.76bn$2.08bn$1.37bn
Cash and short-term investments$84.6m$38.0m$40.2m$32.7m$20.1m$17.5m
Total liabilities$990.2m$763.9m$748.9m$609.8m$817.7m$551.8m
Debt$354.4m$227.9m$223.9m$80.4m$153.9m$8.1m
Shareholders' equity$1.07bn$1.07bn$985.3m$1.03bn$1.13bn$661.3m
Shares outstanding50m50m51m49m49m50m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021
Cash from operations$201.2m$230.3m$199.5m$315.0m$39.5m$152.6m
Capital spending−$121.2m−$130.4m−$103.4m−$45.5m−$36.4m−$28.8m
Free cash flow$80.0m$99.9m$96.1m$269.5m$3.0m$123.7m
Dividends paid−$32.6m−$31.9m−$7.9m———

Latest quarters

By quarter end

Aug 2026May 2026Feb 2026Nov 2025Aug 2025May 2025Feb 2025Nov 2024
Revenue$2.73bn$929.2m$769.8m$871.9m$872.9m$832.9m$687.4m$739.0m
Gross profit$261.2m$118.1m$76.1m$93.2m$115.2m$127.0m$81.2m$80.0m
Operating income$56.0m$36.9m−$1.4m$22.3m$48.3m$66.4m$18.3m$18.9m
Net income−$10.0m−$48.7m$10.4m$18.8m$36.3m$55.7m$13.8m$12.8m
Diluted earnings per share-0.20-0.970.210.380.731.120.280.25
Cash from operations$9.0m$44.0m$63.0m$99.0m−$6.0m$53.0m$53.0m$68.0m
Capital spending−$63.0m−$83.0m−$54.0m−$24.0m−$29.0m−$45.0m−$28.0m−$34.0m
Free cash flow−$54.0m−$39.0m$9.0m$75.0m−$35.0m$8.0m$25.0m$34.0m
Total assets$6.02bn$2.27bn$2.32bn$2.15bn$2.24bn$1.96bn$1.80bn$1.74bn
Cash and short-term investments$248.2m$84.6m$90.0m$89.8m$78.3m$38.0m$63.3m$52.0m
Debt$586.6m$270.1m$270.2m$200.3m$252.4m$159.2m$119.6m$122.4m
Shareholders' equity$1.03bn$1.07bn$1.12bn$1.12bn$1.10bn$1.07bn$1.01bn$1.01bn

Financial ratios

Data as of 27 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Gross margin11.7%12.6%12.8%9.3%9.7%17.4%
Operating margin3.1%5.0%6.5%3.7%6.3%10.5%
Net margin0.5%3.6%4.5%2.4%4.4%8.0%
Return on equity1.6%10.3%15.7%8.5%15.9%25.9%
Return on assets0.8%5.6%8.3%4.9%8.7%12.5%
Free cash flow yield15.3%17.2%14.2%17.3%3.6%—
Revenue growth11.3%-9.8%-4.9%-11.3%91.3%—
Earnings growth-84.4%-28.4%77.6%-51.7%5.5%—
Current ratio1.46x1.66x1.62x2.05x1.93x1.86x
Debt to equity0.25x0.15x0.16x0.01x0.08x0.00x
Equity ratio47.2%54.8%52.8%58.3%54.4%48.4%
Interest coverage3.91x21.86x37.03x43.90x85.77x—
Buybacks as a share of market value-0.6%1.8%-2.6%-0.0%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-1.5%10.1%—
Operating income-4.4%-13.9%—
Net income-41.7%-36.8%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.1%11.5%11.8%—
Operating margin3.9%4.2%5.1%—
Net margin2.0%2.7%3.6%—

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023
Price to earnings117.015.510.415.9
Price to sales0.60.60.50.4

Market value over time

30 Nov 2023 to 26 Oct 2026, in USD

$1.35bn$2.11bn

Share price return

Finished calendar years

202520242023
Return-5%21%25%

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 15 Sept 2026.

FY2027FY2026FY2025FY2024
Paid in the year0.320.480.640.32

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.