W 
0.08
-2.53%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$16.2m
FY2017FY2026
Net income
−A$8.4m
FY2017FY2026
Free cash flow
−A$2.5m
FY2017FY2026
Shareholders' equity
A$37.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$16.2m | A$8.0m | A$7.5m | A$6.6m | A$4.6m | A$2.0m | A$1.4m | A$1.7m | A$1.7m | A$2.1m |
| Research and development | — | — | — | — | — | — | — | A$44,290 | A$92,904 | A$87,287 |
| Operating income | −A$9.2m | −A$5.6m | −A$4.7m | −A$4.2m | −A$4.2m | −A$3.8m | −A$3.7m | −A$3.3m | −A$3.2m | −A$2.3m |
| Net income | −A$8.4m | −A$2.6m | −A$3.8m | −A$4.2m | −A$4.3m | −A$4.0m | −A$3.7m | −A$13.0m | −A$2.6m | −A$2.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.04 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$174.5m | A$70.9m | A$55.2m | A$18.3m | A$18.4m | A$20.9m | A$3.9m | A$5.9m | A$17.5m | A$19.7m |
| Cash and short-term investments | A$138.0m | A$5.7m | A$1.9m | A$4.1m | A$1.3m | A$2.7m | A$990,954 | A$1.5m | A$2.0m | A$4.0m |
| Total liabilities | A$136.9m | A$53.3m | A$46.3m | A$5.8m | A$2.7m | A$920,909 | A$1.7m | A$1.2m | A$1.4m | A$1.5m |
| Debt | A$1.8m | A$179,469 | A$405,264 | A$1.2m | A$557,119 | A$67,664 | A$750,000 | A$67,991 | −A$270,654 | A$50,000 |
| Shareholders' equity | A$37.6m | A$17.7m | A$8.8m | A$12.5m | A$15.7m | A$20.0m | A$2.1m | A$4.6m | A$16.0m | A$18.2m |
| Shares outstanding | 1,945m | 1,855m | 1,586m | 1,272m | 1,241m | 1,223m | 547m | 321m | 154m | 154m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.6m | A$374,599 | A$339,550 | −A$375,610 | −A$1.6m | −A$2.0m | −A$1.5m | −A$823,783 | −A$816,771 | −A$719,218 |
| Capital spending | −A$895,000 | −A$3.6m | −A$2.4m | −A$496,387 | −A$390,179 | −A$536,939 | −A$822,785 | −A$1.2m | −A$1.1m | −A$940,612 |
| Free cash flow | −A$2.5m | −A$3.2m | −A$2.1m | −A$871,997 | −A$2.0m | −A$2.6m | −A$2.3m | −A$2.0m | −A$1.9m | −A$1.7m |
| Dividends paid | — | — | — | — | — | −A$750,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.2m | A$7.0m | A$4.4m | A$3.6m | A$5.7m | A$3.9m | A$1.9m | A$3.9m |
| Operating income | −A$6.5m | −A$2.7m | −A$5.3m | −A$281,652 | −A$667,893 | −A$1.9m | −A$648,266 | −A$1.6m |
| Net income | −A$5.7m | −A$2.7m | −A$1.1m | −A$1.5m | −A$1.1m | −A$2.7m | −A$1.4m | −A$1.6m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | — | — | — | — | — | — | — |
| Capital spending | — | — | — | — | −A$1.0m | −A$1.0m | — | — |
| Total assets | A$174.5m | A$102.9m | A$70.9m | A$72.3m | A$55.2m | A$16.9m | A$16.9m | A$18.3m |
| Cash and short-term investments | A$138.0m | A$84.1m | A$5.7m | A$7.2m | A$1.9m | A$2.1m | A$2.1m | A$4.1m |
| Debt | A$879,000 | A$621,100 | A$179,469 | A$128,764 | A$405,266 | A$467,660 | A$270,747 | A$1.2m |
| Shareholders' equity | A$37.6m | A$29.3m | A$17.7m | A$18.6m | A$8.8m | A$9.8m | A$9.8m | A$12.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.1% | 51.5% | — |
| Operating income | 30.3% | 19.5% | 65.6% |
| Net income | 26.3% | 16.2% | 72.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -61.4% | -62.1% | -70.7% | — |
| Net margin | -45.5% | -49.7% | -60.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.6 | -91.9 | -21.2 | -9.1 | -6.6 | -7.4 | -4.6 | -0.1 | -0.5 | -2.6 |
| Price to sales | 9.6 | 30.2 | 10.8 | 5.8 | 6.2 | 14.4 | 11.9 | 1.1 | 0.8 | 2.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.