W 
30.21
+18.56%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$871.9m
FY2018FY2025
Net income
$1.6m
FY2018FY2025
Free cash flow
$43.7m
FY2018FY2025
Shareholders' equity
$367.7m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $871.9m | $771.3m | $669.8m | $598.1m | $540.8m | $393.7m | $370.5m | $272.9m |
| Gross profit | $470.6m | $426.8m | $365.2m | $341.1m | $317.7m | $231.9m | $223.1m | $164.3m |
| Operating income | −$5.3m | −$30.1m | −$72.0m | −$111.2m | −$144.0m | −$55.6m | −$1.7m | −$24.0m |
| Net income | $1.6m | −$20.4m | −$63.2m | −$110.4m | −$144.3m | −$55.9m | −$57.5m | −$25.6m |
| Diluted earnings per share | 0.01 | -0.17 | -0.53 | -0.95 | -1.28 | -5.02 | -1.11 | -0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $720.9m | $676.5m | $580.3m | $568.7m | $440.6m | $444.8m | $175.9m | — |
| Cash and short-term investments | $286.4m | $254.2m | $216.9m | $208.6m | $256.4m | $314.1m | $55.4m | — |
| Total liabilities | $353.2m | $336.4m | $278.5m | $282.1m | $154.6m | $136.3m | $102.5m | — |
| Debt | $31.4m | — | — | — | — | — | — | — |
| Shareholders' equity | $367.7m | $340.1m | $301.8m | $286.6m | $286.0m | $308.4m | $73.4m | — |
| Shares outstanding | 123m | 121m | 119m | 116m | 113m | 11m | 52m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $110.8m | $98.7m | $61.0m | $10.4m | −$32.0m | $32.8m | $21.4m | — |
| Capital spending | −$67.0m | −$64.0m | −$53.7m | −$60.2m | −$48.5m | −$20.1m | −$32.6m | — |
| Free cash flow | $43.7m | $34.7m | $7.3m | −$49.8m | −$80.5m | $12.7m | −$11.2m | — |
| Dividends paid | — | — | — | — | −$51.6m | — | −$887,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $235.5m | $242.4m | $212.0m | $221.7m | $214.5m | $223.8m | $190.6m | $192.4m |
| Gross profit | $136.5m | $131.0m | $111.0m | $119.9m | $113.6m | $126.0m | $103.1m | $104.9m |
| Operating income | $3.2m | $1.7m | −$6.9m | $3.6m | −$4.5m | $2.5m | −$9.4m | −$6.6m |
| Net income | $4.6m | $3.2m | −$6.0m | $5.9m | −$1.8m | $3.5m | −$6.9m | −$4.1m |
| Diluted earnings per share | 0.04 | 0.03 | -0.05 | 0.05 | -0.01 | 0.03 | -0.06 | -0.03 |
| Cash from operations | $29.0m | $24.0m | $23.0m | $17.0m | $40.0m | $29.0m | $19.0m | $27.0m |
| Capital spending | −$22.0m | −$16.0m | −$15.0m | −$19.0m | −$16.0m | −$16.0m | −$17.0m | −$14.0m |
| Free cash flow | $7.0m | $8.0m | $8.0m | −$2.0m | $24.0m | $13.0m | $2.0m | $13.0m |
| Total assets | $772.3m | $736.4m | $720.9m | $706.9m | $701.9m | $682.8m | $676.5m | $638.0m |
| Cash and short-term investments | $292.7m | $288.2m | $286.4m | $280.4m | $286.4m | $265.1m | $254.2m | $251.0m |
| Debt | $35.5m | $31.9m | $31.4m | $28.6m | $24.6m | $18.9m | $20.2m | $26.1m |
| Shareholders' equity | $392.0m | $375.8m | $367.7m | $369.6m | $361.5m | $354.1m | $340.1m | $336.8m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 54.0% | 55.3% | 54.5% | 57.0% | 58.8% | 58.9% | — |
| Operating margin | 0.3% | -2.5% | -9.4% | -18.4% | -26.6% | -14.1% | — |
| Net margin | 0.2% | -2.6% | -9.4% | -18.5% | -26.7% | -14.2% | — |
| Return on equity | 0.4% | -6.0% | -20.9% | -38.5% | -50.4% | -18.1% | — |
| Return on assets | 0.2% | -3.0% | -10.9% | -19.4% | -32.7% | -12.6% | — |
| Free cash flow yield | 5.6% | 5.2% | 3.7% | 2.4% | 0.6% | 18.3% | — |
| Revenue growth | 13.0% | 15.2% | 12.0% | 10.6% | 37.4% | 6.3% | — |
| Earnings growth | -108.0% | -67.7% | -42.8% | -23.5% | 158.0% | -2.8% | — |
| Current ratio | 2.35x | 2.50x | 2.35x | 2.27x | 2.78x | 3.42x | — |
| Debt to equity | 0.09x | 0.06x | 0.08x | 0.08x | 0.21x | 0.11x | — |
| Equity ratio | 51.0% | 50.3% | 52.0% | 50.4% | 64.9% | 69.3% | — |
| Interest coverage | — | — | — | -84.08x | -415.01x | -573.53x | -0.86x |
| Buybacks as a share of market value | -1.5% | -2.4% | -2.5% | -2.9% | -909.0% | 78.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 17.2% | — |
| Operating income | -63.7% | -37.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.6% | 55.1% | 56.0% | — |
| Operating margin | -2.2% | -7.5% | -10.9% | — |
| Net margin | -1.1% | -6.6% | -10.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | — | -144.2 | -26.4 | -14.1 | -36.3 |
| Price to sales | 3.1 | 3.8 | 2.5 | 2.6 | 9.7 |
Market value over time
29 Oct 2021 to 14 Oct 2026, in USD
$3.40bn$3.13bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 13% | 90% | -12% | -68% | -19% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.