W 
2.29
-1.72%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$163.7m
FY2016FY2025
Net income
A$200.1m
FY2016FY2025
Free cash flow
A$111.1m
FY2016FY2025
Shareholders' equity
A$1.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$163.7m | A$165.0m | A$164.3m | A$168.6m | A$178.3m | A$181.6m | A$171.9m | A$162.7m | A$156.9m | A$61.7m |
| Gross profit | A$153.0m | A$165.0m | A$154.2m | A$157.9m | A$178.3m | A$181.6m | A$171.9m | A$157.4m | A$153.6m | A$60.6m |
| Research and development | — | — | A$0 | A$1 | A$2 | A$2 | A$1 | — | — | — |
| Operating income | A$147.3m | A$155.1m | A$144.9m | A$157.5m | A$476.3m | A$315.2m | A$237.8m | A$191.2m | A$180.4m | A$59.6m |
| Net income | A$200.1m | A$131.5m | −A$79.1m | A$133.8m | A$103.1m | A$98.4m | A$84.7m | A$167.1m | A$170.5m | A$976,000 |
| Diluted earnings per share | 0.31 | 0.20 | -0.12 | 0.19 | 0.13 | 0.13 | 0.12 | 0.23 | 0.24 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.88bn | A$2.83bn | A$2.80bn | A$2.99bn | A$3.13bn | A$2.93bn | A$2.72bn | A$2.51bn | A$2.34bn | A$2.17bn |
| Cash and short-term investments | A$14.4m | A$14.7m | A$13.3m | A$14.0m | A$19.0m | A$15.5m | A$27.5m | A$12.3m | A$43.6m | A$54.1m |
| Total liabilities | A$986.4m | A$970.2m | A$965.3m | A$959.7m | A$999.9m | A$977.4m | A$935.2m | A$916.3m | A$748.7m | A$743.6m |
| Debt | A$932.8m | A$919.5m | A$892.7m | A$921.9m | A$970.1m | A$917.8m | A$904.4m | A$849.3m | A$733.0m | A$731.5m |
| Shareholders' equity | A$1.89bn | A$1.85bn | A$1.83bn | A$2.03bn | A$2.13bn | A$1.95bn | A$1.78bn | A$1.59bn | A$1.59bn | A$1.43bn |
| Shares outstanding | 653m | 673m | 672m | 695m | 764m | 735m | 731m | 714m | 714m | 714m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$111.1m | A$110.8m | A$109.2m | A$133.8m | A$121.2m | A$116.8m | A$116.7m | A$92.3m | A$97.2m | A$43.9m |
| Free cash flow | A$111.1m | A$110.8m | A$109.2m | A$133.8m | A$121.2m | A$116.8m | A$116.7m | A$92.3m | A$97.2m | A$43.9m |
| Dividends paid | −A$110.3m | −A$110.6m | −A$110.2m | −A$119.3m | −A$152.9m | −A$97.3m | −A$93.3m | −A$98.6m | −A$84.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$81.5m | A$81.3m | A$178.3m | A$46.8m | A$118.2m | A$82.2m | A$82.1m | A$82.0m |
| Gross profit | A$76.0m | A$75.7m | A$178.3m | A$46.8m | A$77.8m | A$77.2m | A$77.0m | A$76.0m |
| Operating income | A$79.3m | A$82.8m | A$173.2m | A$41.6m | A$113.5m | A$66.1m | A$78.8m | A$78.9m |
| Net income | A$65.8m | A$63.0m | A$137.1m | A$38.2m | A$93.3m | −A$108.2m | A$29.1m | −A$80.0m |
| Diluted earnings per share | 0.10 | 0.10 | 0.21 | 0.06 | 0.14 | -0.16 | 0.04 | -0.12 |
| Cash from operations | A$56.0m | A$54.0m | A$56.0m | A$55.0m | A$55.0m | A$56.0m | A$53.0m | A$55.0m |
| Total assets | A$2.89bn | A$2.88bn | A$2.91bn | A$2.83bn | A$2.84bn | A$2.80bn | A$2.96bn | A$2.99bn |
| Cash and short-term investments | A$15.4m | A$14.4m | A$14.4m | A$14.7m | A$24.7m | A$13.3m | A$13.6m | A$14.0m |
| Debt | A$200,000 | A$932.8m | A$946.3m | A$918.1m | A$900.9m | A$893.3m | A$928.1m | A$921.9m |
| Shareholders' equity | A$1.90bn | A$1.89bn | A$10.0m | A$1.85bn | A$1.87bn | A$1.83bn | A$2.00bn | A$2.03bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 93.5% | 100.0% | 93.9% | 93.7% | 100.0% | 100.0% | — |
| Operating margin | 151.9% | 94.0% | 93.9% | 93.7% | 267.1% | 173.6% | — |
| Net margin | 122.2% | 79.7% | -48.1% | 79.4% | 57.8% | 54.2% | — |
| Return on equity | 10.6% | 7.1% | -4.3% | 6.6% | 4.8% | 5.0% | — |
| Return on assets | 6.9% | 4.7% | -2.8% | 4.5% | 3.3% | 3.4% | — |
| Revenue growth | -0.8% | 0.4% | -2.6% | -5.4% | -1.8% | 5.6% | — |
| Earnings growth | 52.2% | -266.2% | -159.1% | 29.8% | 4.8% | 16.1% | — |
| Current ratio | 0.36x | 0.61x | 0.59x | 0.45x | 1.29x | 0.42x | — |
| Debt to equity | 0.49x | 0.49x | 0.49x | 0.45x | 0.46x | 0.47x | — |
| Equity ratio | 65.8% | 65.7% | 65.5% | 67.9% | 68.0% | 66.6% | — |
| Interest coverage | 5.15x | 3.40x | 3.90x | 4.74x | 14.57x | 8.93x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 2.9% | -0.1% | 3.3% | 9.0% | -4.0% | -0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | -2.1% | — |
| Operating income | -2.2% | -14.1% | — |
| Net income | 14.4% | 15.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 96.7% | 95.2% | 96.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 12.1 | -20.7 | 14.4 | 21.0 | 21.9 | 24.5 | 10.3 | 10.1 | — |
| Price to sales | 10.2 | 9.7 | 10.0 | 11.4 | 12.1 | 11.8 | 12.1 | 10.6 | 11.0 | 29.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.128 | 0.166 | 0.165 | 0.165 | 0.166 | 0.349 | 0.161 | 0.153 |
- 10000-to-9382 reverse split · 9 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.