V
0.03
+3.23%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$497.9m
FY2015FY2024
Net income
$20.4m
FY2015FY2024
Free cash flow
−$9.6m
FY2015FY2024
Shareholders' equity
$106.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $497.9m | $214.7m | $149.2m | $64.2m | $88.6m | $188.6m | $184.5m | $184.3m | $247.8m | $232.6m |
| Gross profit | $29.6m | $18.4m | $12.3m | −$4.5m | $2.3m | $23.6m | $33.0m | $44.3m | $62.5m | $65.0m |
| Operating income | $20.2m | $10.1m | $1.5m | −$11.9m | −$6.7m | $11.7m | $21.0m | $31.3m | $49.7m | $45.1m |
| Net income | $20.4m | $1.7m | −$9.4m | −$2.4m | −$23.0m | −$134.9m | −$128.2m | $16.7m | −$158.2m | $18.6m |
| Diluted earnings per share | 0.02 | 0.00 | -0.01 | -0.00 | -0.04 | -0.24 | -0.23 | 0.06 | -1.41 | 0.16 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $467.1m | $447.6m | $267.7m | $240.7m | $301.8m | $991.4m | $569.8m | $590.9m | $725.5m | $789.3m |
| Cash and short-term investments | $39.3m | $53.0m | $52.5m | $38.6m | $38.4m | $62.1m | $40.1m | $39.3m | $77.3m | $42.0m |
| Total liabilities | $360.6m | $417.1m | $246.0m | $235.7m | $233.7m | $928.2m | $397.4m | $347.4m | $545.3m | $560.3m |
| Debt | $166.8m | $172.8m | $168.0m | $167.8m | $175.8m | $770.2m | $304.3m | $246.2m | $340.8m | $379.7m |
| Shareholders' equity | $106.6m | $30.5m | $21.8m | $5.0m | $68.1m | $63.2m | $172.4m | $243.4m | $180.2m | $229.0m |
| Shares outstanding | 1,212m | 1,212m | 1,212m | 879m | 559m | 559m | 556m | 291m | 112m | 115m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.3m | $14.4m | $18.3m | −$3.2m | −$26.0m | $64.5m | $30.6m | −$968,000 | $16.8m | −$569,000 |
| Capital spending | −$14.9m | −$18.9m | −$17.6m | −$4.6m | −$26.0m | −$52.4m | −$29.4m | −$5.6m | −$27.1m | −$30.6m |
| Free cash flow | −$9.6m | −$4.5m | $695,000 | −$7.8m | −$52.0m | $12.1m | $1.3m | −$6.5m | −$10.3m | −$31.2m |
| Dividends paid | — | — | — | — | — | — | — | — | −$2.9m | −$2.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $197.2m | $238.2m | $259.7m | $96.0m | $118.7m | $59.4m | $94.3m | $47.1m |
| Gross profit | $8.9m | $15.1m | $14.5m | $9.8m | $8.6m | $4.3m | $6.5m | $3.3m |
| Operating income | $11.2m | $10.8m | $8.7m | $4.7m | $2.5m | −$1.7m | $432,000 | −$2.0m |
| Net income | $3.6m | $18.0m | $2.4m | $4.1m | −$2.3m | −$1.7m | −$5.5m | −$3.3m |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $487.9m | $467.1m | $526.6m | $447.6m | $333.6m | $333.6m | $267.7m | $267.7m |
| Cash and short-term investments | $39.0m | $39.3m | $50.1m | $53.0m | $44.5m | $44.5m | $52.5m | $103.7m |
| Debt | $127.6m | $122.9m | $95.2m | $47.0m | $136.3m | $136.3m | $133.7m | $133.7m |
| Shareholders' equity | $113.6m | $106.6m | $48.7m | $30.5m | $30.7m | $7.1m | $21.8m | −$618,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 98.0% | 21.4% | 12.5% |
| Operating income | — | 11.5% | -5.9% |
| Net income | — | — | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.7% | 6.0% | 6.8% | 15.5% |
| Operating margin | 4.2% | 2.1% | 2.1% | 9.5% |
| Net margin | 3.1% | 1.1% | -12.3% | -17.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 1.8 | 9.0 | -0.8 | -3.4 | -0.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 May 2016.
| FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|
| Paid in the year | 0.015 | 0.015 | 0.012 | 0.012 |
- 30-to-1 reverse split · 22 Jan 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.