G
46
-2.13%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 227.38bn
FY2016FY2025
Net income
IDR 14.92bn
FY2016FY2025
Free cash flow
IDR 28.02bn
FY2016FY2025
Shareholders' equity
IDR 538.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 227.38bn | IDR 181.66bn | IDR 122.46bn | IDR 98.69bn | IDR 95.54bn | IDR 112.45bn | IDR 176.81bn | IDR 168.15bn | IDR 129.70bn | IDR 109.40bn |
| Gross profit | IDR 54.99bn | IDR 41.66bn | IDR 14.50bn | −IDR 504.4m | −IDR 2.18bn | IDR 24.35bn | IDR 63.36bn | IDR 79.56bn | IDR 60.26bn | IDR 47.54bn |
| Operating income | IDR 21.22bn | IDR 11.69bn | −IDR 472.9m | −IDR 14.92bn | −IDR 18.90bn | IDR 13.51bn | IDR 44.19bn | IDR 67.92bn | IDR 52.32bn | IDR 40.43bn |
| Net income | IDR 14.92bn | IDR 490.2m | −IDR 9.96bn | −IDR 27.66bn | −IDR 33.86bn | IDR 1.43bn | IDR 17.06bn | IDR 26.92bn | IDR 23.52bn | IDR 10.62bn |
| Diluted earnings per share | 6.03 | 0.20 | -4.02 | -11.17 | -13.68 | 0.58 | 6.89 | 10.87 | 9.50 | 4.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 647.57bn | IDR 652.68bn | IDR 666.22bn | IDR 679.23bn | IDR 714.71bn | IDR 765.28bn | IDR 808.30bn | IDR 450.09bn | IDR 302.64bn | IDR 285.82bn |
| Cash and short-term investments | IDR 12.19bn | IDR 1.65bn | IDR 959.7m | IDR 1.11bn | IDR 2.18bn | IDR 1.85bn | IDR 3.27bn | IDR 4.00bn | IDR 1.19bn | IDR 818.8m |
| Total liabilities | IDR 109.07bn | IDR 129.34bn | IDR 143.27bn | IDR 146.41bn | IDR 154.33bn | IDR 171.32bn | IDR 216.60bn | IDR 290.57bn | IDR 227.07bn | IDR 235.76bn |
| Debt | IDR 69.30bn | IDR 116.50bn | IDR 105.50bn | IDR 109.06bn | IDR 114.32bn | IDR 130.33bn | IDR 163.07bn | IDR 250.31bn | IDR 206.35bn | IDR 224.26bn |
| Shareholders' equity | IDR 538.49bn | IDR 523.33bn | IDR 522.95bn | IDR 532.83bn | IDR 560.38bn | IDR 593.96bn | IDR 591.70bn | IDR 159.53bn | IDR 75.57bn | IDR 50.06bn |
| Shares outstanding | 2,476m | 2,476m | 2,476m | 2,476m | 2,476m | 2,476m | 2,476m | 2,476m | 2,476m | 2,476m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 50.78bn | IDR 24.45bn | IDR 15.57bn | IDR 3.36bn | IDR 16.28bn | IDR 65.91bn | −IDR 210.01bn | IDR 55.30bn | IDR 78.64bn | IDR 23.07bn |
| Capital spending | −IDR 22.76bn | −IDR 6.30bn | −IDR 12.29bn | −IDR 3.36bn | −IDR 16.28bn | −IDR 96.08bn | −IDR 97.28bn | −IDR 96.03bn | −IDR 66.16bn | −IDR 8.07bn |
| Free cash flow | IDR 28.02bn | IDR 18.16bn | IDR 3.28bn | IDR 300 | — | −IDR 30.17bn | −IDR 307.29bn | −IDR 40.73bn | IDR 12.48bn | IDR 15.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 54.54bn | IDR 63.54bn | IDR 60.45bn | IDR 56.43bn | IDR 50.46bn | IDR 60.04bn | IDR 53.90bn | IDR 50.35bn |
| Gross profit | IDR 10.31bn | IDR 14.58bn | IDR 18.32bn | IDR 11.62bn | IDR 11.19bn | IDR 14.00bn | IDR 17.01bn | IDR 12.66bn |
| Operating income | IDR 1.91bn | IDR 4.65bn | IDR 9.90bn | IDR 4.46bn | IDR 1.20bn | IDR 2.10bn | IDR 8.38bn | IDR 889.8m |
| Net income | −IDR 370.2m | IDR 3.25bn | IDR 10.20bn | IDR 1.53bn | IDR 1.17bn | IDR 2.01bn | IDR 3.45bn | IDR 66.3m |
| Diluted earnings per share | -0.15 | 1.31 | 4.12 | 0.62 | 0.47 | 0.81 | 1.39 | 0.03 |
| Cash from operations | IDR 91.0m | −IDR 5.96bn | IDR 32.84bn | IDR 12.34bn | IDR 2.23bn | IDR 3.36bn | −IDR 23.32bn | IDR 37.30bn |
| Capital spending | −IDR 51.0m | −IDR 72.0m | −IDR 22.07bn | −IDR 21.0m | −IDR 313.0m | −IDR 354.0m | −IDR 27.61bn | −IDR 33.90bn |
| Free cash flow | IDR 40.0m | −IDR 6.03bn | IDR 10.78bn | IDR 12.32bn | IDR 1.92bn | IDR 3.00bn | −IDR 50.92bn | IDR 3.39bn |
| Total assets | IDR 644.99bn | IDR 647.65bn | IDR 647.57bn | IDR 639.05bn | IDR 647.98bn | IDR 648.37bn | IDR 652.68bn | IDR 663.16bn |
| Cash and short-term investments | IDR 1.89bn | IDR 3.69bn | IDR 12.19bn | IDR 2.92bn | IDR 820.4m | IDR 1.35bn | IDR 1.65bn | IDR 1.28bn |
| Debt | IDR 49.88bn | IDR 49.68bn | IDR 69.30bn | IDR 70.81bn | IDR 81.02bn | IDR 83.47bn | IDR 116.50bn | IDR 90.86bn |
| Shareholders' equity | IDR 541.37bn | IDR 541.74bn | IDR 538.49bn | IDR 528.05bn | IDR 526.52bn | IDR 525.34bn | IDR 523.33bn | IDR 520.00bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 22.9% | 11.8% | -0.5% | -2.3% | 21.6% |
| Operating margin | 9.3% | 4.9% | -0.0% | -17.9% | -25.0% | 12.1% |
| Net margin | 6.6% | 0.3% | -8.1% | -28.0% | -35.4% | 1.3% |
| Return on equity | 2.8% | 0.1% | -1.9% | -5.2% | -6.0% | 0.2% |
| Return on assets | 2.3% | 0.1% | -1.5% | -4.1% | -4.7% | 0.2% |
| Free cash flow yield | 50.3% | 21.1% | 19.1% | 4.6% | 22.3% | 110.9% |
| Revenue growth | 25.2% | 48.3% | 24.1% | 3.3% | -15.0% | -36.4% |
| Earnings growth | 2942.7% | -104.9% | -64.0% | -18.3% | -2462.9% | -91.6% |
| Current ratio | 1.51x | 1.07x | 2.72x | 2.47x | 4.47x | 3.20x |
| Debt to equity | 0.11x | 0.22x | 0.16x | 0.20x | 0.20x | 0.20x |
| Equity ratio | 83.2% | 80.2% | 78.5% | 78.4% | 78.4% | 77.6% |
| Interest coverage | 2.64x | 1.03x | -0.00x | -1.73x | -2.36x | 0.87x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.1% | 15.1% | — |
| Operating income | — | 9.4% | — |
| Net income | — | 59.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 17.6% | 15.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 257.6 | -12.4 | -4.5 | -4.4 | 121.0 | 36.3 |
| Price to sales | 1.0 | 0.7 | 1.0 | 1.3 | 1.6 | 1.5 | 3.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.