W 
0.57
-1.72%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$47.0m
FY2016FY2025
Net income
−A$4.9m
FY2016FY2025
Free cash flow
A$14.8m
FY2016FY2025
Shareholders' equity
A$228.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$47.0m | A$49.7m | A$48.5m | A$39.9m | A$30.3m | A$24.7m | A$25.5m | A$19.1m | A$11.0m | A$15.0m |
| Gross profit | A$19.3m | A$24.2m | A$23.1m | A$20.8m | A$17.9m | A$17.5m | A$16.0m | A$13.1m | A$8.1m | A$12.9m |
| Research and development | — | — | — | A$82,000 | — | — | — | — | — | — |
| Operating income | A$6.4m | A$9.0m | A$11.3m | A$10.4m | A$12.0m | A$14.1m | A$13.4m | A$11.2m | A$6.8m | A$11.8m |
| Net income | −A$4.9m | A$72,000 | A$722,000 | A$30.6m | A$5.7m | A$7.4m | A$4.4m | A$18.0m | A$16.8m | A$10.9m |
| Diluted earnings per share | -0.03 | 0.00 | 0.00 | 0.19 | 0.04 | 0.05 | 0.06 | 0.27 | 0.27 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$401.5m | A$392.1m | A$481.9m | A$485.0m | A$420.3m | A$346.3m | A$316.6m | A$272.8m | A$163.2m | A$138.8m |
| Cash and short-term investments | A$4.9m | A$3.7m | A$7.8m | A$6.6m | A$9.5m | A$18.2m | A$11.7m | A$1.1m | A$1.7m | A$2.2m |
| Total liabilities | A$173.1m | A$155.5m | A$235.9m | A$229.4m | A$186.1m | A$137.3m | A$97.2m | A$169.8m | A$70.6m | A$67.6m |
| Debt | A$155.3m | A$137.2m | A$191.8m | A$164.7m | A$140.7m | A$87.0m | A$57.0m | A$118.9m | A$68.9m | A$62.0m |
| Shareholders' equity | A$228.4m | A$236.5m | A$246.0m | A$255.6m | A$234.2m | A$209.1m | A$219.4m | A$103.0m | A$92.7m | A$71.2m |
| Shares outstanding | 162m | 162m | 163m | 163m | 149m | 146m | 75m | 67m | 62m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$18.9m | A$24.9m | A$21.0m | A$24.1m | A$14.4m | A$8.3m | A$7.2m | A$6.6m | A$2.8m | A$8.9m |
| Capital spending | −A$4.1m | −A$6.1m | −A$4.8m | −A$2.2m | −A$2.7m | −A$62,000 | — | — | — | — |
| Free cash flow | A$14.8m | A$18.8m | A$16.2m | A$21.9m | A$11.7m | A$8.3m | A$7.2m | A$6.6m | A$2.8m | A$8.9m |
| Dividends paid | −A$3.6m | −A$6.8m | −A$10.3m | −A$10.3m | −A$10.0m | −A$10.3m | −A$6.7m | −A$8.2m | −A$5.2m | −A$5.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$23.1m | A$24.0m | A$23.5m | A$26.2m | A$25.1m | A$23.9m | A$11.8m | A$22.1m |
| Gross profit | A$9.3m | A$9.7m | A$11.2m | A$12.9m | A$11.8m | A$11.7m | A$5.7m | A$15.8m |
| Operating income | A$3.0m | A$3.2m | A$2.3m | A$6.7m | A$7.9m | A$7.6m | A$240,000 | A$9.8m |
| Net income | −A$5.3m | A$413,000 | −A$3.6m | A$3.6m | −A$5.9m | A$6.6m | A$3.4m | A$27.1m |
| Diluted earnings per share | -0.03 | 0.00 | -0.02 | 0.02 | -0.04 | 0.04 | 0.02 | 0.17 |
| Total assets | A$401.5m | A$395.5m | A$392.1m | A$483.6m | A$481.9m | A$491.8m | A$491.8m | A$485.0m |
| Cash and short-term investments | A$4.9m | A$1.5m | A$3.7m | A$3.0m | A$7.8m | A$7.7m | A$7.6m | A$6.6m |
| Debt | A$79.4m | A$135.5m | A$118.3m | A$117.3m | A$60.3m | A$178.6m | A$178.6m | A$150.0m |
| Shareholders' equity | A$228.4m | A$235.3m | A$236.5m | A$244.4m | A$246.0m | A$257.6m | A$295.2m | A$255.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 13.8% | — |
| Operating income | -14.8% | -14.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.9% | 47.1% | 51.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.0 | — | 271.3 | 7.7 | 38.3 | 28.6 | 24.6 | 5.6 | 5.1 | 5.6 |
| Price to sales | 2.0 | 2.6 | 4.0 | 5.9 | 7.3 | 8.6 | 4.2 | 5.2 | 7.8 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 1 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.026 | 0.02 | 0.04 | 0.06 | 0.06 | 0.07 | 0.07 | 0.10 |
- 1-to-1 reverse split · 9 Feb 2021
- 10-to-1 reverse split · 2 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.