S 
1.39
+7.75%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.9m
FY2016FY2025
Net income
−$4.4m
FY2016FY2025
Free cash flow
−$1.6m
FY2016FY2025
Shareholders' equity
$7.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9m | $3.0m | $3.8m | $4.0m | $4.6m | $5.2m | $5.5m | $150,089 | $4.2m | $591,439 |
| Gross profit | $919,706 | $745,985 | $1.3m | $1.4m | $1.9m | $1.7m | $1.2m | −$2.8m | $1.5m | $207,015 |
| Research and development | — | — | — | — | — | — | — | — | $1.9m | $1.1m |
| Operating income | −$958,719 | −$1.3m | −$1.5m | −$2.1m | −$3.8m | −$6.0m | −$11.9m | −$3.6m | −$11.3m | −$4.9m |
| Net income | −$4.4m | −$1.1m | −$4.0m | −$1.8m | −$3.8m | −$7.4m | −$11.5m | −$14.6m | −$12.0m | −$4.2m |
| Diluted earnings per share | -9.16 | -11.69 | -3.23 | -0.14 | -76.44 | -0.75 | -1.52 | -3.25 | -15.59 | -8.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $7.9m | $6.3m | $6.3m | $9.2m | $9.1m | $10.6m | $10.0m | $5.7m | $9.8m | $14.0m |
| Cash and short-term investments | $1.6m | $106,654 | — | $249,462 | $71,075 | $376,425 | $487,953 | $30,011 | $348,197 | $4.7m |
| Total liabilities | $743,596 | $1.9m | $2.4m | $2.5m | $2.7m | $4.9m | $3.1m | $8.6m | $1.6m | $284,361 |
| Debt | $1,539 | $47,029 | $90,359 | $147,749 | $433,567 | $768,972 | $11,065 | $1.4m | $300,000 | $553,801 |
| Shareholders' equity | $7.2m | $4.5m | $3.9m | $6.8m | $6.4m | $5.7m | $6.9m | −$2.9m | $8.1m | $13.7m |
| Shares outstanding | 0m | 0m | 1m | 13m | 0m | 10m | 8m | 4m | 1m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.5m | −$1.1m | −$806,164 | −$540,036 | −$1.1m | −$959,070 | −$4.7m | −$3.6m | −$5.6m | −$2.0m |
| Capital spending | −$10,624 | −$2 | — | −$3 | −$5 | −$1,925 | −$111,652 | −$111,652 | −$236,734 | −$111,601 |
| Free cash flow | −$1.6m | −$1.1m | −$806,164 | −$540,039 | −$1.1m | −$960,995 | −$4.8m | −$3.7m | −$5.8m | −$2.1m |
| Dividends paid | — | — | — | — | — | — | −$1.7m | −$200,000 | −$1,529 | −$278 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $706,049 | $744,899 | $768,899 | $705,799 | $682,632 | $720,299 | $675,749 | $759,724 |
| Gross profit | $330,423 | $374,109 | $350,499 | $251,927 | $180,417 | $136,863 | $158,449 | $132,576 |
| Operating income | −$120,954 | −$135,814 | −$614,027 | −$138,857 | −$293,527 | — | −$380,325 | −$393,498 |
| Net income | −$120,954 | −$173,767 | −$749,182 | −$1.3m | −$1.9m | −$476,303 | −$195,290 | −$424,963 |
| Diluted earnings per share | -1.35 | -1.95 | -1.54 | -2.71 | -3.93 | -0.98 | -2.01 | -4.37 |
| Total assets | $7.7m | $7.8m | $7.9m | $7.2m | $6.6m | $7.2m | $6.3m | $6.5m |
| Cash and short-term investments | $1.3m | $1.3m | $1.6m | $684,295 | $340,209 | $1.1m | $106,654 | $87,666 |
| Debt | — | — | $1,539 | $2,845 | $51,832 | $71,123 | $47,029 | $49,061 |
| Shareholders' equity | $6.9m | $7.0m | $7.2m | $6.0m | $5.5m | $5.6m | $4.5m | $4.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | -11.2% | — |
| Operating income | -23.3% | -30.8% | 9.5% |
| Net income | 34.0% | -9.7% | 27.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 31.7% | 33.5% | — |
| Operating margin | -37.8% | -42.2% | -66.4% | — |
| Net margin | -95.1% | -83.2% | -96.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -5.3 | -21.0 | -1539.3 | -9.3 | -996.1 | -562.5 | -281.8 | -249.8 | -1445.1 |
| Price to sales | 1.1 | 2.0 | 21.9 | — | 7.7 | — | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -86% | -16% | -74% | -66% | -18% | -10% | -20% | -75% | -62% | -11% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 12-to-1 reverse split · 4 Aug 2026
- 15-to-1 reverse split · 10 Apr 2026
- 15-to-1 reverse split · 11 Oct 2023
- 19-to-1 reverse split · 4 Feb 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.