W 
147.27
+0.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.05bn
FY2017FY2026
Net income
₹146.3m
FY2017FY2026
Free cash flow
−₹519.3m
FY2017FY2026
Shareholders' equity
₹1.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.05bn | ₹2.76bn | ₹2.38bn | ₹2.38bn | ₹2.93bn | ₹2.93bn | ₹1.75bn | ₹1.93bn | ₹1.58bn | ₹1.37bn |
| Operating income | ₹291.4m | ₹212.9m | ₹200.7m | ₹284.1m | ₹238.2m | ₹217.4m | ₹185.7m | ₹206.2m | ₹180.2m | ₹119.9m |
| Net income | ₹146.3m | ₹154.3m | ₹158.8m | ₹158.8m | ₹180.6m | ₹191.4m | ₹159.8m | ₹140.0m | ₹129.8m | ₹74.0m |
| Diluted earnings per share | 9.29 | 9.80 | 10.07 | 10.08 | 11.47 | 12.15 | 10.15 | 8.91 | 8.22 | 4.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.78bn | ₹2.30bn | ₹2.07bn | ₹1.83bn | ₹1.83bn | ₹1.59bn | ₹1.39bn | ₹1.39bn | ₹998.1m | ₹794.5m |
| Cash and short-term investments | ₹342.1m | ₹690.3m | ₹690.1m | ₹493.2m | ₹416.8m | ₹181.9m | ₹135.6m | ₹94.7m | ₹124.3m | ₹124.3m |
| Total liabilities | ₹734.5m | ₹407.7m | ₹326.9m | ₹257.1m | ₹459.1m | ₹425.9m | ₹396.6m | ₹396.6m | ₹339.4m | ₹376.8m |
| Debt | ₹415.2m | ₹198.9m | ₹103.3m | ₹35.7m | ₹192.7m | ₹209.6m | ₹210.6m | ₹210.6m | ₹152.9m | ₹152.9m |
| Shareholders' equity | ₹1.88bn | ₹1.74bn | ₹1.59bn | ₹1.43bn | ₹1.26bn | ₹1.07bn | ₹919.6m | ₹783.3m | ₹656.1m | ₹656.1m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹301.6m | ₹213.6m | ₹134.7m | ₹342.4m | ₹157.0m | ₹125.4m | ₹170.0m | ₹170.0m | ₹79.4m | ₹96.1m |
| Capital spending | −₹821.0m | −₹53.2m | −₹166.2m | −₹78.7m | −₹81.5m | −₹78.3m | −₹322.3m | −₹26.9m | −₹71.9m | −₹32.2m |
| Free cash flow | −₹519.3m | ₹160.4m | −₹31.5m | ₹263.7m | ₹75.6m | ₹47.2m | −₹152.4m | ₹143.0m | ₹7.5m | ₹64.0m |
| Dividends paid | −₹5.0m | −₹4.0m | −₹4.0m | −₹4.1m | −₹4.1m | −₹9.1m | −₹9.3m | −₹2.9m | −₹2.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹820.0m | ₹761.3m | ₹750.9m | ₹774.6m | ₹762.3m | ₹711.6m | ₹680.6m | ₹702.5m |
| Operating income | ₹80.2m | ₹73.1m | ₹65.1m | ₹70.0m | ₹149.5m | ₹68.2m | ₹54.7m | ₹46.1m |
| Net income | ₹41.7m | ₹34.5m | ₹31.8m | ₹45.6m | ₹34.4m | ₹49.9m | ₹41.0m | ₹45.6m |
| Diluted earnings per share | 2.65 | 2.19 | 2.02 | 2.89 | 2.18 | 3.17 | 2.60 | 2.89 |
| Total assets | — | ₹2.78bn | — | ₹2.37bn | — | ₹2.30bn | — | ₹2.10bn |
| Cash and short-term investments | ₹342.2m | ₹344.9m | ₹560.2m | ₹562.0m | ₹690.3m | ₹690.3m | ₹559.9m | ₹559.9m |
| Debt | — | ₹406.2m | — | ₹180.6m | — | ₹189.8m | — | ₹258,000 |
| Shareholders' equity | ₹2.05bn | ₹1.88bn | ₹1.98bn | ₹1.82bn | ₹1.89bn | ₹1.74bn | ₹1.81bn | ₹1.65bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.6% | 9.4% | 9.9% | 12.6% | 10.2% | 10.2% |
| Net margin | 4.8% | 5.6% | 6.7% | 6.7% | 6.2% | 6.5% |
| Return on equity | 7.8% | 8.9% | 10.0% | 11.1% | 14.4% | 17.9% |
| Return on assets | 5.3% | 6.7% | 7.7% | 8.7% | 9.9% | 12.1% |
| Free cash flow yield | 47.1% | 11.2% | 12.6% | 17.7% | 10.0% | 8.5% |
| Revenue growth | 10.6% | 15.7% | 0.0% | -18.6% | 0.0% | 67.6% |
| Earnings growth | -5.2% | -2.8% | 0.0% | -12.1% | -5.6% | 19.8% |
| Current ratio | 2.84x | 5.31x | 4.56x | 6.28x | 6.22x | 4.79x |
| Debt to equity | 0.22x | 0.11x | 0.13x | 0.02x | 0.03x | 0.02x |
| Equity ratio | 67.6% | 75.7% | 76.9% | 78.4% | 68.7% | 67.5% |
| Interest coverage | 17.48x | 13.24x | 15.31x | 24.04x | 26.90x | 24.29x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.2% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 0.8% | 8.3% |
| Operating income | 0.8% | 6.0% | 9.3% |
| Net income | -2.7% | -5.2% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.7% | 9.4% | 8.8% | 9.2% |
| Net margin | 5.2% | 5.8% | 6.0% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 14.2 | 17.2 | 10.8 | 9.6 | 7.7 | 5.4 | 5.6 | 9.1 | 24.5 |
| Price to sales | 0.8 | 0.8 | 1.1 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 16 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.25 | 1.90 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.