GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
W

Worley WOR.AX · AUD

Energy · ASX · 🇦🇺 Australia

Compare

10.04

-0.59%

Close of 9 Nov 2026, in AUD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in AUD, from our data supplier.

FY2026

Revenue

A$10.68bn

FY2017FY2026

Net income

A$238.0m

FY2017FY2026

Free cash flow

A$338.0m

FY2017FY2026

Shareholders' equity

A$4.88bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
RevenueA$10.68bnA$11.22bnA$11.79bnA$11.32bnA$9.70bnA$9.51bnA$13.03bnA$6.89bnA$4.83bnA$5.21bn
Gross profitA$593.0mA$928.0mA$902.0mA$722.0mA$619.0mA$491.0mA$790.0mA$474.0mA$384.9mA$269.5m
Operating incomeA$440.0mA$647.0mA$609.0mA$560.0mA$443.0mA$367.0mA$621.0mA$369.0mA$274.2mA$129.6m
Net incomeA$238.0mA$409.0mA$303.0mA$37.0mA$172.0mA$82.0mA$171.0mA$152.0mA$62.2mA$33.5m
Diluted earnings per share0.480.790.570.070.330.160.330.290.180.12

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsA$10.68bnA$11.02bnA$10.46bnA$10.52bnA$10.40bnA$10.15bnA$11.08bnA$11.31bnA$4.48bnA$4.23bn
Cash and short-term investmentsA$1.11bnA$962.0mA$554.0mA$436.0mA$519.0mA$526.0mA$490.0mA$457.0mA$261.6mA$226.2m
Total liabilitiesA$5.81bnA$5.34bnA$4.97bnA$4.92bnA$4.71bnA$4.57bnA$5.14bnA$5.27bnA$2.26bnA$2.36bn
DebtA$2.85bnA$2.45bnA$2.07bnA$2.25bnA$2.17bnA$2.06bnA$2.29bnA$2.14bnA$999.1mA$1.10bn
Shareholders' equityA$4.88bnA$5.68bnA$5.51bnA$5.61bnA$5.68bnA$5.55bnA$5.88bnA$6.00bnA$2.22bnA$1.87bn
Shares outstanding501m516m532m529m525m525m524m526m348m283m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operationsA$401.0mA$741.0mA$682.0mA$260.0mA$316.0mA$533.0mA$829.0mA$236.0mA$259.7mA$78.9m
Capital spending−A$63.0m−A$76.0m−A$95.0m−A$82.0m−A$53.0m−A$80.0m−A$64.0m−A$12.0m−A$41.7m−A$44.7m
Free cash flowA$338.0mA$665.0mA$587.0mA$178.0mA$263.0mA$453.0mA$765.0mA$224.0mA$218.0mA$34.2m
Dividends paid−A$255.0m−A$264.0m−A$263.0m−A$262.0m−A$265.0m−A$278.0m−A$217.0m−A$99.0m−A$27.3m−A$21.8m

Financial ratios

Data as of 11 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Gross margin5.6%8.3%7.7%6.4%6.4%5.2%
Operating margin4.1%6.7%5.2%2.3%3.7%2.4%
Net margin2.2%3.6%2.6%0.3%1.8%0.9%
Return on equity4.9%7.2%5.5%0.7%3.0%1.5%
Return on assets2.2%3.7%2.9%0.4%1.7%0.8%
Free cash flow yield18.7%16.8%15.5%6.8%7.4%12.4%
Revenue growth-4.8%-4.8%4.1%16.8%1.9%-27.0%
Earnings growth-41.8%35.0%718.9%-78.5%109.8%-52.0%
Current ratio1.04x1.03x1.22x1.30x1.09x1.16x
Debt to equity0.55x0.40x0.35x0.37x0.39x0.34x
Equity ratio45.7%51.6%52.6%53.3%54.6%54.6%
Interest coverage3.55x7.33x5.31x2.25x5.59x2.71x
Buybacks as a share of market value49.0%3.0%-0.5%-0.8%-0.1%-0.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-1.9%2.3%3.2%
Operating income-7.7%3.7%13.1%
Net income86.0%23.8%26.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin6.9%7.0%6.6%6.3%
Operating margin5.0%5.0%4.8%4.5%
Net margin3.0%2.2%1.9%1.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings21.715.924.1249.346.068.135.252.963.8115.1
Price to sales0.50.60.60.80.80.60.51.20.80.7

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 1 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year0.250.500.500.500.500.500.500.40

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.