GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Integra Indocabinet Tbk PT WOOD.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

142

+1.43%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 2.63trn

FY2016FY2025

Net income

IDR 77.68bn

FY2016FY2025

Free cash flow

−IDR 121.52bn

FY2016FY2025

Shareholders' equity

IDR 4.47trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 2.63trnIDR 2.79trnIDR 2.19trnIDR 4.53trnIDR 5.42trnIDR 2.97trnIDR 2.14trnIDR 2.10trnIDR 1.73trnIDR 1.32trn
Gross profitIDR 517.13bnIDR 784.56bnIDR 737.33bnIDR 1.41trnIDR 1.92trnIDR 996.55bnIDR 743.94bnIDR 739.14bnIDR 560.83bnIDR 458.16bn
Research and developmentIDR 1.77bnIDR 3.18bnIDR 3.08bnIDR 4.96bnIDR 5.47bnIDR 3.75bnIDR 4.16bnIDR 3.25bnIDR 2.67bnIDR 1.39bn
Operating incomeIDR 288.57bnIDR 378.66bnIDR 342.33bnIDR 491.41bnIDR 960.19bnIDR 652.37bnIDR 493.48bnIDR 473.43bnIDR 353.31bnIDR 293.79bn
Net incomeIDR 77.68bnIDR 161.11bnIDR 97.01bnIDR 177.56bnIDR 536.61bnIDR 313.97bnIDR 217.47bnIDR 239.27bnIDR 173.53bnIDR 140.70bn
Diluted earnings per share12.4025.7215.4927.9185.0949.7934.4937.9427.7625.01

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 8.00trnIDR 7.84trnIDR 7.66trnIDR 6.96trnIDR 6.80trnIDR 5.95trnIDR 5.52trnIDR 4.59trnIDR 3.84trnIDR 3.08trn
Cash and short-term investmentsIDR 78.24bnIDR 149.97bnIDR 200.03bnIDR 267.21bnIDR 116.91bnIDR 42.10bnIDR 23.69bnIDR 64.17bnIDR 54.48bnIDR 30.45bn
Total liabilitiesIDR 3.46trnIDR 3.36trnIDR 3.35trnIDR 3.20trnIDR 3.16trnIDR 2.92trnIDR 2.81trnIDR 2.14trnIDR 1.93trnIDR 1.65trn
DebtIDR 2.84trnIDR 2.87trnIDR 3.08trnIDR 2.98trnIDR 2.67trnIDR 2.32trnIDR 2.30trnIDR 1.71trnIDR 1.32trnIDR 1.11trn
Shareholders' equityIDR 4.47trnIDR 4.39trnIDR 4.23trnIDR 3.75trnIDR 3.63trnIDR 3.02trnIDR 2.69trnIDR 2.44trnIDR 1.89trnIDR 1.40trn
Shares outstanding6,264m6,264m6,264m6,362m6,306m6,306m6,306m6,306m6,250m5,625m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 84.21bnIDR 190.93bn−IDR 316.83bnIDR 184.77bn−IDR 51.75bnIDR 170.62bn−IDR 406.19bn−IDR 418.67bnIDR 41.46bn−IDR 193.72bn
Capital spending−IDR 37.31bn−IDR 10.21bn−IDR 155.62bn−IDR 56.66bn−IDR 148.97bn−IDR 171.32bn−IDR 256.74bn−IDR 168.85bn−IDR 498.73bn−IDR 148.11bn
Free cash flow−IDR 121.52bnIDR 180.72bn−IDR 472.45bnIDR 128.12bn−IDR 200.72bn−IDR 701.5m−IDR 662.93bn−IDR 587.53bn−IDR 457.27bn−IDR 341.83bn
Dividends paid—−IDR 557.2m−IDR 792.0m−IDR 40.87bn−IDR 15.91bn−IDR 15.91bn−IDR 15.91bn−IDR 15.91bn——

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 730.17bnIDR 722.40bnIDR 473.88bnIDR 704.80bnIDR 677.90bnIDR 773.51bnIDR 652.74bnIDR 697.42bn
Gross profitIDR 160.49bnIDR 140.12bnIDR 18.73bnIDR 186.03bnIDR 146.82bnIDR 178.33bnIDR 254.05bnIDR 183.28bn
Operating incomeIDR 98.63bnIDR 80.36bnIDR 45.95bnIDR 95.48bnIDR 74.42bnIDR 98.35bnIDR 97.79bnIDR 94.10bn
Net incomeIDR 35.98bnIDR 28.62bn−IDR 35.06bnIDR 26.14bnIDR 37.10bnIDR 49.50bnIDR 55.95bnIDR 21.33bn
Diluted earnings per share5.744.57-5.604.175.927.908.933.41
Cash from operationsIDR 145.38bnIDR 120.36bn−IDR 251.52bn−IDR 107.08bnIDR 60.30bnIDR 214.09bn−IDR 84.91bnIDR 2.98bn
Capital spending−IDR 23.23bn−IDR 3.61bn−IDR 5.20bn−IDR 5.27bn−IDR 7.13bn−IDR 19.72bn−IDR 5.68bn−IDR 11.85bn
Free cash flowIDR 122.15bnIDR 116.75bn−IDR 256.72bn−IDR 112.35bnIDR 53.17bnIDR 194.37bn−IDR 90.59bn−IDR 8.86bn
Total assetsIDR 8.15trnIDR 7.92trnIDR 8.00trnIDR 7.73trnIDR 7.50trnIDR 7.55trnIDR 7.84trnIDR 7.39trn
Cash and short-term investmentsIDR 145.66bnIDR 104.71bnIDR 78.24bnIDR 42.74bnIDR 42.65bnIDR 123.88bnIDR 149.97bnIDR 83.79bn
DebtIDR 2.86trnIDR 2.85trnIDR 2.94trnIDR 2.64trnIDR 2.52trnIDR 2.65trnIDR 2.87trnIDR 2.53trn
Shareholders' equityIDR 4.54trnIDR 4.50trnIDR 4.47trnIDR 4.51trnIDR 4.48trnIDR 4.44trnIDR 4.39trnIDR 4.33trn

Financial ratios

Data as of 27 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin19.7%28.1%33.7%31.1%35.4%33.6%
Operating margin11.0%13.6%15.7%10.9%17.7%22.0%
Net margin3.0%5.8%4.4%3.9%9.9%10.6%
Return on equity1.7%3.7%2.3%4.7%14.8%10.4%
Return on assets1.0%2.1%1.3%2.6%7.9%5.3%
Free cash flow yield-3.6%15.3%-12.3%18.1%7.3%25.8%
Revenue growth-5.8%27.7%-51.7%-16.4%82.5%39.0%
Earnings growth-51.8%66.1%-45.4%-66.9%70.9%44.4%
Current ratio1.85x1.76x1.86x2.43x2.07x1.33x
Debt to equity0.66x0.65x0.73x0.79x0.73x0.76x
Equity ratio55.9%56.0%55.2%53.9%53.4%50.8%
Interest coverage1.19x1.57x1.36x1.96x3.76x2.79x
R&D as a share of sales0.1%0.1%0.1%0.1%0.1%0.1%
Buybacks as a share of market value0.0%-0.0%1.5%-0.9%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-16.6%-2.4%8.9%
Operating income-16.3%-15.1%8.8%
Net income-24.1%-24.4%7.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin24.0%28.4%31.0%31.5%
Operating margin12.3%12.4%15.2%16.8%
Net margin4.4%4.2%6.6%7.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings30.512.818.613.09.911.319.916.28.8
Price to sales0.90.70.80.51.01.22.01.90.9

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 26 Jul 2022.

FY2022FY2021
Paid in the year6.502.50

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.