W 
484.80
+1.69%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.19bn
FY2017FY2026
Net income
₹817.3m
FY2017FY2026
Free cash flow
−₹1.40bn
FY2017FY2026
Shareholders' equity
₹17.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.19bn | ₹4.59bn | ₹4.83bn | ₹4.29bn | ₹1.29bn | ₹382.7m | ₹2.71bn | ₹2.82bn | ₹2.70bn | ₹2.70bn |
| Operating income | ₹810.8m | ₹3.27bn | ₹3.10bn | ₹2.01bn | −₹156.9m | −₹698.0m | ₹645.5m | ₹751.7m | ₹604.5m | ₹498.6m |
| Net income | ₹817.3m | ₹1.09bn | ₹1.58bn | ₹1.49bn | −₹94.8m | −₹499.3m | ₹647.8m | ₹554.1m | ₹385.0m | ₹330.7m |
| Diluted earnings per share | 12.82 | 17.13 | 26.68 | 26.32 | -1.68 | -8.78 | 11.46 | 9.80 | 6.82 | 5.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.47bn | ₹18.62bn | ₹12.38bn | ₹10.76bn | ₹9.06bn | ₹9.11bn | ₹9.81bn | ₹9.74bn | ₹9.29bn | ₹5.20bn |
| Cash and short-term investments | ₹4.24bn | ₹5.59bn | ₹2.14bn | ₹2.59bn | ₹1.05bn | ₹927.4m | ₹1.20bn | ₹927.8m | ₹361.0m | ₹835.6m |
| Total liabilities | ₹1.50bn | ₹1.38bn | ₹1.44bn | ₹1.27bn | ₹1.05bn | ₹1.02bn | ₹1.22bn | ₹1.56bn | ₹1.56bn | ₹842.3m |
| Debt | ₹62.5m | ₹53.2m | ₹55.7m | ₹69.4m | ₹26.4m | ₹39.4m | ₹176.8m | ₹9.9m | ₹37.8m | ₹143.4m |
| Shareholders' equity | ₹17.97bn | ₹17.24bn | ₹10.95bn | ₹9.50bn | ₹8.01bn | ₹8.10bn | ₹8.59bn | ₹8.19bn | ₹7.73bn | ₹4.36bn |
| Shares outstanding | 64m | 64m | 59m | 57m | 57m | 57m | 57m | 57m | 56m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.56bn | ₹1.23bn | ₹1.78bn | ₹1.92bn | ₹214.0m | −₹244.1m | ₹727.2m | ₹511.5m | ₹840.9m | ₹673.9m |
| Capital spending | −₹2.96bn | −₹3.28bn | −₹2.23bn | −₹442.7m | −₹106.0m | −₹78.4m | −₹210.7m | −₹275.9m | −₹1.04bn | −₹1.13bn |
| Free cash flow | −₹1.40bn | −₹2.05bn | −₹457.0m | ₹1.48bn | ₹108.0m | −₹322.5m | ₹516.5m | ₹235.5m | −₹204.1m | −₹457.0m |
| Dividends paid | −₹126.8m | −₹141.2m | −₹141.4m | — | — | — | −₹245.3m | −₹102.7m | −₹70.8m | −₹32.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.43bn | ₹1.36bn | ₹1.35bn | ₹801.5m | ₹1.68bn | ₹967.8m | ₹1.22bn | ₹673.8m |
| Operating income | ₹841.3m | ₹122.9m | ₹192.4m | −₹18.8m | ₹706.1m | ₹42.0m | ₹275.4m | −₹157.1m |
| Net income | ₹728.0m | ₹164.2m | ₹144.8m | −₹17.5m | ₹525.7m | ₹110.1m | ₹203.0m | ₹147.2m |
| Diluted earnings per share | 11.42 | 2.58 | 2.27 | -0.27 | 8.24 | 1.73 | 3.43 | 2.49 |
| Cash from operations | — | — | — | ₹422.0m | — | ₹1.23bn | — | ₹844.0m |
| Capital spending | — | — | — | −₹1.57bn | — | −₹3.28bn | — | −₹1.55bn |
| Free cash flow | — | — | — | −₹1.15bn | — | −₹2.05bn | — | −₹704.0m |
| Total assets | — | ₹19.47bn | — | ₹18.97bn | — | ₹18.62bn | — | ₹12.94bn |
| Cash and short-term investments | — | ₹4.24bn | ₹4.57bn | ₹4.59bn | ₹5.59bn | ₹5.59bn | ₹1.39bn | ₹1.39bn |
| Debt | — | ₹18.8m | — | ₹53.5m | — | ₹53.2m | — | ₹54.8m |
| Shareholders' equity | — | ₹17.97bn | ₹17.62bn | ₹17.62bn | ₹17.24bn | ₹17.24bn | ₹11.62bn | ₹11.62bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.6% | 71.2% | 64.2% | 46.8% | -12.2% | -182.4% |
| Net margin | 15.8% | 23.8% | 32.7% | 34.7% | -7.4% | -130.5% |
| Return on equity | 4.5% | 6.3% | 14.4% | 15.7% | -1.2% | -6.2% |
| Return on assets | 4.2% | 5.9% | 12.8% | 13.8% | -1.0% | -5.5% |
| Free cash flow yield | 13.9% | 13.8% | 13.2% | 8.2% | 1.1% | -0.6% |
| Revenue growth | 13.1% | -5.1% | 12.5% | 233.8% | 236.0% | -85.9% |
| Earnings growth | -25.2% | -30.8% | 6.1% | -1670.6% | -81.0% | -177.1% |
| Current ratio | 6.31x | 8.43x | 4.46x | 7.47x | 3.44x | 3.90x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 92.3% | 92.6% | 88.4% | 88.2% | 88.4% | 88.8% |
| Interest coverage | 128.43x | 447.63x | 129.95x | 125.78x | -23.12x | -111.71x |
| Buybacks as a share of market value | 0.1% | -7.8% | -4.6% | -0.0% | 0.5% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 68.4% | 9.7% |
| Operating income | -26.1% | — | -0.7% |
| Net income | -18.1% | — | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 41.7% | 48.6% | 40.5% | 34.9% |
| Net margin | 19.5% | 26.3% | 21.3% | 20.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.7 | 30.7 | 27.4 | 32.0 | -202.2 | -23.7 | 17.9 | 25.0 | 39.6 | 60.7 |
| Price to sales | 5.8 | 7.3 | 9.0 | 11.1 | 14.9 | 30.9 | 4.3 | 4.9 | 5.6 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.50 | 2.50 | 3.60 | 1.50 | 1.00 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.