W 
3.63
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€122.8m
FY2016FY2025
Net income
−€2.8m
FY2016FY2025
Free cash flow
€778,635
FY2016FY2025
Shareholders' equity
€14.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €122.8m | €121.5m | €86.8m | €62.7m | €44.6m | €35.0m | €536,745 | €562,558 | €421,076 | €294,000 |
| Operating income | −€5.1m | €878,805 | €3.9m | €49,646 | −€2.7m | −€2.0m | €1.2m | −€106,730 | −€50,911 | €85,200 |
| Net income | −€2.8m | €1.0m | −€3.3m | −€1.9m | −€3.0m | −€2.2m | €1.6m | €1.4m | −€476,957 | €15,200 |
| Diluted earnings per share | -0.40 | 0.19 | -0.65 | -0.43 | -0.67 | -0.61 | 0.48 | 0.46 | -0.15 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €122.1m | €108.7m | €109.9m | €62.8m | €61.8m | €51.0m | €15.7m | €8.5m | €7.3m | €8.1m |
| Cash and short-term investments | €21.5m | €9.8m | €11.7m | €12.7m | €7.5m | €3.1m | €1.6m | €110,872 | €427,681 | €181,600 |
| Total liabilities | €99.2m | €83.9m | €85.3m | €42.3m | €45.6m | €43.6m | €3.6m | €2.8m | €4.4m | €6.9m |
| Debt | €36.1m | €29.1m | €27.3m | €12.5m | €12.9m | €5.3m | €1.5m | €15.5m | — | — |
| Shareholders' equity | €14.2m | €17.4m | €17.5m | €17.8m | €22.4m | €11.5m | €12.1m | €5.8m | €2.9m | €1.3m |
| Shares outstanding | 7m | 5m | 5m | 4m | 4m | 4m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.8m | €1.3m | €7.2m | €277,864 | €4.8m | −€59,592 | −€1.8m | €2.2m | −€771,892 | −€343,000 |
| Capital spending | −€3.0m | −€3.6m | −€9.1m | −€2.5m | −€2.3m | −€944,480 | −€1.7m | −€1.3m | — | — |
| Free cash flow | €778,635 | −€2.3m | −€1.9m | −€2.3m | €2.5m | −€1.0m | −€3.5m | €969,240 | −€771,892 | −€343,000 |
| Dividends paid | −€695,280 | — | — | — | — | — | −€35,089 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €67.4m | €62.0m | €61.0m | €59.5m | €63.4m | €56.7m | €30.1m | €33.8m |
| Operating income | €3.5m | €379,837 | −€5.5m | €102,625 | €1.4m | €4.8m | −€911,400 | −€657,880 |
| Net income | €1.3m | €2.0m | −€4.8m | €1.8m | −€1.7m | −€1.7m | −€1.6m | −€862,671 |
| Diluted earnings per share | 0.25 | 0.29 | -0.69 | 0.34 | -0.33 | -0.33 | -0.32 | -0.20 |
| Cash from operations | — | €3.0m | — | — | — | €3.0m | €3.0m | — |
| Capital spending | — | −€3.0m | — | — | — | −€4.0m | −€4.0m | — |
| Free cash flow | — | €0 | — | — | — | −€1.0m | −€1.0m | — |
| Total assets | €120.9m | €122.1m | €108.3m | €108.7m | €115.6m | €109.9m | €59.8m | €62.8m |
| Cash and short-term investments | — | €21.5m | €11.8m | €9.8m | €12.8m | €11.7m | €8.6m | €12.7m |
| Debt | €17.0m | €36.1m | €31.3m | €29.1m | €20.5m | €15.2m | €4.6m | €6.5m |
| Shareholders' equity | €14.6m | €14.2m | €11.9m | €17.4m | €18.8m | €17.5m | €16.3m | €17.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.1% | 28.5% | — |
| Operating income | — | 20.1% | — |
| Net income | 14.1% | 4.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -13.0 | 19.1 | -6.7 | -13.8 | -12.6 | -3.9 | 5.3 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.8 | 0.3 | 15.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 20 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.