W 
2.16
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€75.6m
FY2017FY2026
Net income
−€57.2m
FY2017FY2026
Free cash flow
−€39.0m
FY2017FY2026
Shareholders' equity
−€114.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €75.6m | €88.4m | €125.8m | €125.5m | €108.9m | €102.1m | €118.5m | €137.2m | €149.1m | €154.3m |
| Operating income | −€34.9m | −€40.0m | −€17.2m | −€29.5m | −€7.0m | −€25.1m | −€25.9m | −€9.9m | −€9.2m | −€12.3m |
| Net income | −€57.2m | −€51.7m | −€30.8m | −€34.9m | −€12.3m | €19.1m | −€27.4m | −€11.1m | −€11.5m | −€17.9m |
| Diluted earnings per share | -3.87 | -3.49 | -3.21 | -3.99 | -1.86 | 2.89 | -4.14 | -1.67 | -1.95 | -3.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €93.0m | €98.4m | €134.2m | €128.5m | €134.7m | €138.9m | €161.7m | €118.0m | €114.3m | €138.4m |
| Cash and short-term investments | €8.4m | €3.4m | €6.5m | €3.7m | €9.1m | €14.1m | €4.5m | €12.1m | €2.7m | €10.3m |
| Total liabilities | €207.1m | €186.9m | €168.6m | €147.6m | €119.4m | €41.5m | €146.7m | €75.3m | €80.4m | €93.5m |
| Debt | €164.3m | €132.9m | €114.0m | €93.0m | €71.1m | — | €100.1m | €33.0m | €34.1m | €42.9m |
| Shareholders' equity | −€114.6m | −€88.4m | −€34.4m | −€19.1m | €15.2m | €48.8m | €15.0m | €42.7m | €33.9m | €44.9m |
| Shares outstanding | 15m | 15m | 10m | 9m | 7m | 7m | 7m | 7m | 6m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€38.8m | −€17.4m | −€8.0m | −€5.6m | −€507,000 | −€27.0m | €5.5m | −€4.1m | €3.2m | −€2.9m |
| Capital spending | −€161,000 | −€835,000 | −€2.7m | −€7.4m | −€741,000 | −€1.2m | −€1.7m | −€5.2m | −€1.4m | −€6.7m |
| Free cash flow | −€39.0m | −€18.3m | −€10.6m | −€13.0m | −€1.2m | −€28.1m | €3.8m | −€9.3m | €1.8m | −€9.6m |
| Dividends paid | — | — | — | — | — | — | — | −€791,000 | — | −€982,000 |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Jun 2025 | Apr 2025 | Jan 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €15.5m | €15.5m | €21.3m | €21.3m | €33.0m | €16.5m | €16.5m | €45.3m |
| Operating income | €3.7m | €3.7m | €4.0m | €4.0m | −€22.8m | €863,500 | €863,500 | −€15.4m |
| Net income | −€8.5m | −€8.5m | −€11.8m | −€11.8m | −€33.6m | −€16.8m | −€16.8m | −€26.7m |
| Diluted earnings per share | -0.57 | -0.57 | -0.80 | -0.80 | -3.33 | -1.14 | -1.14 | -2.74 |
| Cash from operations | −€5.0m | −€5.0m | −€5.0m | −€5.0m | — | −€11.0m | −€11.0m | — |
| Total assets | €87.6m | €87.6m | €87.1m | €87.1m | €93.2m | €93.2m | €93.2m | €98.4m |
| Cash and short-term investments | €3.8m | €3.8m | €8.4m | €10.0m | €8.6m | €8.6m | €8.6m | €3.4m |
| Debt | €157.1m | €157.1m | €137.2m | €136.9m | €28.0m | €115.8m | €115.4m | €32.0m |
| Shareholders' equity | −€133.6m | −€133.6m | −€114.6m | −€114.6m | −€91.4m | −€91.4m | −€91.4m | −€88.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.6% | -5.8% | -7.4% |
| Operating income | 5.8% | 6.8% | — |
| Net income | 18.0% | — | 24.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -45.6% | -29.3% | -24.5% | -15.5% |
| Net margin | -66.4% | -42.0% | -26.8% | -17.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -1.0 | -1.2 | -1.2 | -3.1 | 2.5 | -1.8 | -3.5 | -6.2 | -3.3 |
| Price to sales | 0.4 | 0.6 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2016.
| FY2017 | FY2016 | FY2013 | FY2012 | FY2011 | FY2009 | FY2008 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.189 | 0.189 | 0.379 | 0.379 | 0.189 | 0.407 | 0.284 | 0.691 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.