W 
0.01
-8.33%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$124,019
FY2017FY2026
Net income
−A$3.6m
FY2017FY2026
Free cash flow
−A$2.2m
FY2017FY2026
Shareholders' equity
A$2.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$124,019 | A$468,870 | A$73,130 | A$210 | A$9.3m | A$4.3m | A$1.4m | A$50,664 | A$34,590 | A$29,629 |
| Operating income | −A$3.3m | −A$5.2m | −A$9.3m | −A$6.6m | −A$10.8m | −A$7.9m | −A$2.6m | −A$1.9m | −A$1.8m | −A$938,320 |
| Net income | −A$3.6m | −A$7.1m | −A$13.3m | −A$14.7m | −A$10.8m | −A$7.5m | −A$1.9m | −A$2.1m | −A$1.3m | −A$901,692 |
| Diluted earnings per share | -0.01 | -0.01 | -0.08 | -0.10 | -0.08 | -0.06 | -0.02 | -0.03 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.3m | A$8.4m | A$10.8m | A$15.4m | A$29.6m | A$17.5m | A$5.3m | A$3.7m | A$6.0m | A$1.3m |
| Cash and short-term investments | A$1.2m | A$3.4m | A$2.5m | A$5.9m | A$19.5m | A$13.0m | A$4.4m | A$3.3m | A$5.1m | A$335,878 |
| Total liabilities | A$476,526 | A$2.3m | A$3.5m | A$5.3m | A$5.6m | A$3.4m | A$873,043 | A$1.0m | A$1.3m | A$475,364 |
| Debt | A$9,250 | A$846,978 | A$1.9m | A$2.7m | A$3.2m | A$2.1m | A$515,800 | A$819,176 | A$941,295 | A$301,405 |
| Shareholders' equity | A$2.9m | A$6.1m | A$7.3m | A$10.1m | A$24.0m | A$14.1m | A$4.4m | A$2.7m | A$4.7m | A$822,774 |
| Shares outstanding | 650m | 654m | 172m | 154m | 142m | 118m | 94m | 71m | 71m | 71m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.2m | −A$3.5m | −A$8.5m | −A$11.9m | −A$10.2m | −A$5.7m | −A$2.0m | −A$1.6m | −A$499,426 | −A$785,005 |
| Capital spending | −A$14,659 | −A$9,626 | −A$634,178 | −A$1.4m | −A$2.3m | −A$341,936 | −A$54,331 | −A$43,693 | −A$104,378 | −A$760,470 |
| Free cash flow | −A$2.2m | −A$3.5m | −A$9.2m | −A$13.3m | −A$12.5m | −A$6.0m | −A$2.0m | −A$1.6m | −A$603,804 | −A$1.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$381,225 | A$199,304 | A$269,566 | A$3.3m | A$5.7m | A$6.0m | A$3.0m | A$5.4m |
| Operating income | −A$2.8m | −A$2.5m | −A$2.7m | −A$5.1m | −A$7.5m | −A$7.6m | −A$3.8m | −A$7.8m |
| Net income | −A$2.1m | −A$2.8m | −A$4.3m | −A$7.7m | −A$5.0m | −A$7.0m | −A$3.5m | −A$7.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.02 | -0.04 | -0.03 | -0.05 | -0.02 | -0.05 |
| Cash from operations | −A$1.0m | — | −A$2.0m | −A$5.0m | −A$3.0m | −A$4.0m | −A$2.0m | −A$6.0m |
| Capital spending | — | — | — | — | — | — | — | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −A$7.0m |
| Total assets | A$6.2m | A$8.4m | A$9.0m | A$10.8m | A$18.8m | A$15.4m | A$15.4m | A$22.1m |
| Cash and short-term investments | A$1.5m | A$3.4m | A$2.2m | A$2.5m | A$4.2m | A$5.9m | A$6.0m | A$11.0m |
| Debt | A$271,061 | A$846,979 | A$1.4m | A$1.9m | A$772,701 | A$2.7m | — | A$2.9m |
| Shareholders' equity | A$4.6m | A$6.1m | A$6.4m | A$7.3m | A$12.0m | A$10.1m | A$10.1m | A$16.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 739.0% | -50.8% | 105.4% |
| Operating income | -20.5% | -15.8% | 23.2% |
| Net income | -37.1% | -13.5% | 24.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1433.1% | -3660.3% | -302.4% | -321.1% |
| Net margin | -1810.8% | -5801.2% | -400.0% | -401.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -1.8 | -0.1 | -0.6 | -0.5 | -2.0 | -8.2 | -0.8 | -1.2 |
| Price to sales | 57.7 | 26.5 | 21.2 | — | 0.5 | 3.5 | 10.6 | 34.4 | 44.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.