W 
0.06
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$23.6m
FY2016FY2025
Net income
−A$15.6m
FY2016FY2025
Free cash flow
−A$2.0m
FY2016FY2025
Shareholders' equity
A$11.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$23.6m | A$16.6m | A$27.9m | A$18.6m | A$1.2m | A$1.0m | A$795,000 | A$1.4m | A$928,426 | A$9,980 |
| Operating income | −A$6.7m | −A$6.8m | −A$7.1m | −A$5.9m | −A$9.3m | −A$29.6m | −A$9.1m | −A$19.7m | −A$3.9m | −A$379,900 |
| Net income | −A$15.6m | −A$13.7m | −A$13.8m | −A$7.4m | −A$24.7m | −A$43.3m | −A$9.9m | −A$19.8m | −A$4.2m | −A$535,590 |
| Diluted earnings per share | -0.53 | -0.73 | -1.19 | -0.85 | -0.08 | -7.21 | -2.03 | -5.10 | -1.07 | -0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$28.1m | A$30.9m | A$15.0m | A$19.6m | A$10.4m | A$25.7m | A$58.4m | A$64.4m | A$7.9m | A$10.1m |
| Cash and short-term investments | A$497,000 | A$903,000 | A$322,000 | A$3.2m | A$7.8m | A$1.1m | A$28.1m | A$55.8m | A$5.8m | A$2.5m |
| Total liabilities | A$16.9m | A$24.9m | A$14.4m | A$15.3m | A$10.7m | A$16.4m | A$6.9m | A$2.8m | A$897,218 | A$397,826 |
| Debt | A$5.7m | A$10.7m | A$7.0m | A$7.9m | A$9.3m | A$5.6m | A$2.1m | A$975,000 | — | A$4.9m |
| Shareholders' equity | A$11.2m | A$6.1m | A$594,000 | A$4.4m | −A$249,000 | A$25.1m | A$51.6m | A$61.3m | A$7.0m | −A$1.6m |
| Shares outstanding | 29m | 19m | 12m | 9m | 317m | 6m | 5m | 4m | 4m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.0m | −A$6.8m | −A$6.2m | −A$8.6m | −A$4.4m | −A$7.6m | −A$12.7m | −A$6.1m | −A$3.7m | −A$640,640 |
| Capital spending | −A$7,000 | — | — | −A$42,000 | — | −A$23.8m | −A$9.7m | −A$770,000 | −A$32,868 | −A$12,620 |
| Free cash flow | −A$2.0m | −A$6.8m | −A$6.2m | −A$8.7m | −A$4.4m | −A$31.3m | −A$22.4m | −A$6.8m | −A$3.7m | −A$653,260 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$11.7m | A$12.0m | A$11.0m | A$5.7m | A$14.7m | A$13.2m | A$10.0m | A$8.6m |
| Operating income | −A$3.6m | −A$3.1m | −A$358,000 | −A$6.5m | −A$3.1m | −A$4.0m | −A$3.8m | −A$2.1m |
| Net income | −A$8.1m | −A$7.5m | −A$4.0m | −A$9.8m | −A$9.6m | −A$4.2m | −A$5.3m | −A$2.1m |
| Diluted earnings per share | -0.33 | -0.22 | -0.15 | -0.87 | -0.70 | -0.01 | -0.01 | -0.01 |
| Total assets | A$28.1m | A$31.9m | A$30.9m | A$30.6m | A$15.0m | A$26.4m | A$19.6m | A$18.8m |
| Cash and short-term investments | A$497,000 | A$280,000 | A$903,000 | A$268,000 | A$322,000 | A$4.3m | A$3.2m | A$4.5m |
| Debt | A$5.7m | A$12.3m | A$10.6m | A$7.9m | A$6.8m | A$6.7m | A$7.8m | A$201,000 |
| Shareholders' equity | A$11.2m | A$3.0m | A$6.1m | A$6.5m | A$594,000 | A$7.9m | A$4.4m | A$8.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 86.5% | 162.7% |
| Operating income | 4.5% | -25.7% | 38.1% |
| Net income | 28.0% | -18.5% | 47.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -33.6% | -30.5% | -73.5% | -107.1% |
| Net margin | -72.9% | -58.4% | -133.3% | -166.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.9 | -1.0 | -1.5 | -28.2 | -0.4 | -1.3 | -0.9 | -8.5 |
| Price to sales | 0.1 | 0.7 | 0.5 | 0.6 | — | 15.6 | 16.7 | 12.4 | 38.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 9 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.